Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 23.72 | 39.19 | 38.11 | 62.12 | 165.06 | 70.67 |
| YOY Revenue Growth % | - | - | - | - | 595.76% | 80.36% |
| Other Income | 2.42 | 2.42 | 2.61 | 3.10 | 6.61 | 4.07 |
| Total Income | 26.14 | 41.60 | 40.72 | 65.22 | 171.67 | 74.75 |
| Total Expenses + | 24.02 | 38.40 | 37.98 | 61.66 | 162.36 | 70.33 |
| Cost of Materials Consumed | 22.64 | 37.06 | 36.22 | 59.25 | 156.07 | 64.99 |
| Employee Benefit Expense | 0.42 | 0.50 | 0.51 | 0.63 | 1.31 | 0.90 |
| Other Expenses | 0.96 | 0.84 | 0.78 | 1.18 | 3.63 | 2.82 |
| Operating Profit | -0.29 | 0.79 | 0.13 | 0.46 | 2.70 | 0.35 |
| OPM % | -1.2% | 2% | 0.3% | 0.7% | 1.6% | 0.5% |
| Profit Before Tax + | 1.66 | 2.73 | 2.74 | 3.56 | 9.31 | 4.42 |
| Tax Expense | 0.42 | 2.73 | 0.69 | 0.91 | 2.36 | 1.15 |
| Tax % | 25.2% | 100% | 25.2% | 25.5% | 25.4% | 25.9% |
| Profit After Tax | 1.24 | 0.00 | 2.05 | 2.65 | 6.95 | 3.27 |
| EPS (Basic) | 0.01 | 0.17 | 0.16 | 0.20 | 0.48 | 0.22 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 113.49 |
| YOY Revenue Growth % | - |
| Other Income | 8.80 |
| Total Income | 122.28 |
| Total Expenses + | 114.32 |
| Cost of Materials Consumed | 107.54 |
| Employee Benefit Expense | 1.73 |
| Other Expenses | 3.19 |
| Operating Profit | -0.84 |
| OPM % | -0.7% |
| Profit Before Exceptional | 7.96 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 7.96 |
| Tax Expense | 2.03 |
| Tax % | 25.5% |
| Profit After Tax | 5.93 |
| EPS (Basic) | 0.47 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 284.83 |
| Property, Plant & Equipment | 1.66 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 118.76 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 21.98 |
| Inventories | 0.00 |
| Trade Receivables | 12.55 |
| Cash and Cash Equivalents | 0.54 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 125.68 |
| Other Equity | 163.91 |
| Non-Current Liabilities | 10.11 |
| Current Liabilities | 7.10 |
| Total Liabilities | 17.21 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -12.33 |
| Cash from Investing Activities | -83.33 |
| Cash from Financing Activities | 95.88 |
| Net Increase/Decrease in Cash | 0.23 |