Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 115.31 | 154.40 | 159.03 | 168.27 | 155.63 | 150.34 | 146.40 | 172.88 | 151.23 | 151.89 | 169.48 | 349.32 |
| YOY Revenue Growth % | -62.89% | -52.37% | -41.24% | 57.36% | 34.97% | -2.63% | -7.94% | 2.74% | -2.83% | 1.03% | 15.76% | 102.06% |
| Other Income | 1.26 | 0.82 | 0.64 | 1.73 | 0.78 | 1.05 | 2.99 | 0.19 | 4.09 | 1.27 | 2.48 | 5.83 |
| Total Income | 116.57 | 155.22 | 159.67 | 170.00 | 156.41 | 151.39 | 149.39 | 173.07 | 155.32 | 153.16 | 171.96 | 355.15 |
| Total Expenses + | 2.73 | 2.43 | 1.96 | 3.14 | 2.28 | 2.44 | 4.52 | 162.96 | 149.30 | 149.28 | 165.81 | 342.87 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.28 | 1.11 | 1.36 | 1.42 | 1.45 | 1.41 | 1.22 | 1.82 | 1.43 | 1.36 | 3.34 | 3.72 |
| Other Expenses | 1.45 | 1.32 | 0.60 | 1.72 | 0.83 | 1.03 | 3.30 | 1.01 | 4.42 | 2.26 | 3.58 | 7.95 |
| Operating Profit | 112.58 | 151.97 | 157.07 | 165.13 | 153.35 | 147.90 | 141.88 | 9.92 | 1.93 | 2.61 | 3.67 | 6.45 |
| OPM % | 97.6% | 98.4% | 98.8% | 98.1% | 98.5% | 98.4% | 96.9% | 5.7% | 1.3% | 1.7% | 2.2% | 1.8% |
| Profit Before Tax + | 4.66 | 5.31 | 9.36 | 10.33 | 6.73 | 6.95 | 6.61 | 10.10 | 6.02 | 3.88 | 6.15 | 12.28 |
| Tax Expense | 1.16 | 1.43 | 2.43 | 2.80 | 1.81 | 1.82 | 1.60 | 2.84 | 1.57 | 1.00 | 1.63 | 3.12 |
| Tax % | 24.9% | 26.9% | 26% | 27.1% | 26.9% | 26.2% | 24.2% | 28.1% | 26.1% | 25.8% | 26.5% | 25.4% |
| Profit After Tax | 3.50 | 3.88 | 6.93 | 7.53 | 4.92 | 5.13 | 5.01 | 7.27 | 4.45 | 2.88 | 4.52 | 9.16 |
| EPS (Basic) | 3.82 | 4.24 | 7.58 | 8.22 | 5.36 | 5.60 | 5.47 | 3.96 | 2.42 | 1.58 | 2.47 | 4.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 625.25 | 597.01 | 1,012.51 | 865.07 | 404.15 | 372.33 | 482.76 |
| YOY Revenue Growth % | 4.73% | -41.04% | 17.04% | 114.05% | 8.55% | -22.87% | - |
| Other Income | 5.01 | 4.45 | 2.26 | 2.46 | 1.37 | 3.73 | 3.59 |
| Total Income | 630.26 | 601.46 | 1,014.77 | 867.53 | 405.52 | 376.06 | 486.35 |
| Total Expenses + | 599.85 | 10.26 | 20.77 | 13.66 | 9.00 | 13.58 | 18.25 |
| Employee Benefit Expense | 5.91 | 5.17 | 6.25 | 5.71 | 3.91 | 3.29 | 3.46 |
| Other Expenses | 6.17 | 5.09 | 14.52 | 7.95 | 5.09 | 10.29 | 14.79 |
| Operating Profit | 25.40 | 586.75 | 991.74 | 851.41 | 395.15 | 358.75 | 464.51 |
| OPM % | 4.1% | 98.3% | 97.9% | 98.4% | 97.8% | 96.4% | 96.2% |
| Profit Before Exceptional | 30.40 | 29.66 | 47.52 | 46.69 | 15.24 | 9.99 | 14.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 30.40 | 29.66 | 47.52 | 46.69 | 15.24 | 9.99 | 14.00 |
| Tax Expense | 8.07 | 7.82 | 11.88 | 11.82 | 3.89 | 2.53 | 5.14 |
| Tax % | 26.5% | 26.4% | 25% | 25.3% | 25.5% | 25.3% | 36.7% |
| Profit After Tax | 22.33 | 21.84 | 35.64 | 34.87 | 11.35 | 7.46 | 8.86 |
| EPS (Basic) | 12.18 | 23.82 | 38.88 | 38.02 | 12.38 | 4.07 | 4.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1.73 | 1.49 | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.52 | 0.58 | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.17 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 260.44 | 303.76 | 174.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 63.27 | 119.83 | 84.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 104.78 | 106.25 | 31.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.97 | 4.71 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 68.33 | 57.44 | 39.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 1.83 | 1.83 | 1.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 124.83 | 114.94 | 111.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.75 | 0.71 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 134.75 | 187.77 | 61.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 135.50 | 188.48 | 62.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 23.71 | 47.46 | 3.47 | 34.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -6.07 | -13.82 | 40.52 | 21.09 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -12.38 | 18.34 | 18.04 | 6.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.26 | 56.01 | 62.67 | 51.37 | 0.00 | 0.00 | 0.00 |