Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 107.28 | 234.96 | 189.23 | 89.63 | 156.08 | 134.73 | 150.62 | 118.73 | 162.41 | 170.98 | 75.85 | 144.97 |
| YOY Revenue Growth % | -65.44% | 19.35% | -1.99% | -44.07% | 45.5% | -42.66% | -20.4% | 32.47% | 4.05% | 26.9% | -49.64% | 22.1% |
| Other Income | 0.90 | 0.47 | 0.23 | 0.36 | 0.43 | 0.23 | 0.24 | 0.34 | 0.13 | 0.87 | 3.23 | 0.17 |
| Total Income | 108.17 | 235.43 | 189.47 | 89.99 | 156.51 | 134.97 | 150.86 | 119.07 | 162.54 | 171.85 | 79.08 | 145.14 |
| Total Expenses + | 109.40 | 229.81 | 194.81 | 94.26 | 145.92 | 122.39 | 142.68 | 116.24 | 173.92 | 167.53 | 99.30 | 161.67 |
| Cost of Materials Consumed | 70.52 | 155.88 | 135.80 | 46.13 | 102.94 | 70.46 | 94.49 | 73.68 | 105.39 | 97.65 | 54.22 | 99.42 |
| Employee Benefit Expense | 5.26 | 6.98 | 6.89 | 6.33 | 5.76 | 6.38 | 6.96 | 7.20 | 6.56 | 7.10 | 6.46 | 8.00 |
| Other Expenses | 33.61 | 66.95 | 52.13 | 41.80 | 37.22 | 45.55 | 41.23 | 35.35 | 41.96 | 48.46 | 23.76 | 38.46 |
| Operating Profit | -2.12 | 5.15 | -5.58 | -4.63 | 10.16 | 12.35 | 7.94 | 2.49 | -11.51 | 3.45 | -23.45 | -16.70 |
| OPM % | -2% | 2.2% | -2.9% | -5.2% | 6.5% | 9.2% | 5.3% | 2.1% | -7.1% | 2% | -30.9% | -11.5% |
| Profit Before Tax + | -20.33 | -14.00 | -24.65 | -24.36 | -8.88 | -6.91 | -4.16 | -17.28 | -488.21 | 4.32 | -20.22 | -16.53 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | 0% | - | - |
| Profit After Tax | -20.33 | -14.00 | -24.65 | -24.36 | -8.88 | -6.92 | -4.16 | -17.28 | -488.20 | 4.32 | -20.22 | -16.53 |
| EPS (Basic) | -1.76 | -1.21 | -2.13 | -2.10 | -0.77 | -0.60 | -0.36 | -1.49 | -42.16 | 0.37 | -1.75 | -1.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 566.49 | 669.90 | 657.48 | 1,118.46 | 976.36 | 683.34 | 1,416.76 |
| YOY Revenue Growth % | -15.44% | 1.89% | -41.22% | 14.55% | 42.88% | -51.77% | - |
| Other Income | 0.94 | 1.50 | 1.72 | 1.25 | 11.45 | 11.61 | 15.98 |
| Total Income | 567.43 | 671.39 | 659.20 | 1,119.70 | 987.81 | 694.96 | 1,432.74 |
| Total Expenses + | 614.66 | 664.79 | 646.16 | 1,094.13 | 981.94 | 723.56 | 1,418.95 |
| Cost of Materials Consumed | 344.02 | 440.74 | 331.74 | 741.46 | 645.60 | 490.76 | 1,032.67 |
| Employee Benefit Expense | 27.11 | 25.96 | 35.99 | 41.65 | 40.69 | 50.51 | 67.45 |
| Other Expenses | 164.08 | 198.09 | 278.43 | 311.02 | 295.65 | 182.29 | 318.83 |
| Operating Profit | -48.17 | 5.10 | 11.33 | 24.33 | -5.57 | -40.22 | -2.19 |
| OPM % | -8.5% | 0.8% | 1.7% | 2.2% | -0.6% | -5.9% | -0.2% |
| Profit Before Exceptional | -47.23 | -71.89 | -87.57 | -87.23 | -140.96 | -191.91 | -161.62 |
| Exceptional Items | -469.32 | 0.00 | 1,747.84 | 0.00 | -1,056.32 | 0.00 | 0.00 |
| Profit Before Tax + | -516.55 | -71.89 | 1,660.28 | -87.23 | -1,197.28 | -191.91 | -161.62 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.01 |
| Tax % | - | - | -0% | - | - | - | - |
| Profit After Tax | -516.55 | -71.89 | 1,660.28 | -87.22 | -1,197.27 | -191.90 | -161.63 |
| EPS (Basic) | -44.61 | -6.21 | 143.39 | -7.53 | -103.40 | -16.57 | -13.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 456.61 | 975.23 | 1,009.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 447.05 | 920.30 | 959.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 38.75 | 38.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.16 | 3.16 | 3.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 76.79 | 57.11 | 57.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 11.64 | 8.16 | 7.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.23 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 115.79 | 115.79 | 115.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,476.62 | -959.88 | -887.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 38.00 | 41.76 | 46.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,856.22 | 1,834.68 | 1,793.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,894.23 | 1,876.44 | 1,839.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 25.54 | 17.44 | 26.41 | 19.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.32 | -9.14 | -18.53 | -8.68 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.03 | -8.30 | -7.89 | -8.70 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.19 | 0.00 | -0.01 | 2.43 | 0.00 | 0.00 | 0.00 |