Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 107.28 | 234.96 | 189.23 | 89.63 | 156.08 | 134.73 | 150.62 | 118.73 | 162.41 | 170.98 | 75.85 | 144.97 |
| YOY Revenue Growth % | -53.29% | 64.05% | 11.7% | -41.26% | 45.5% | -42.66% | -20.4% | 32.47% | 4.05% | 26.9% | -49.64% | 22.1% |
| Other Income | 0.90 | 0.47 | 0.23 | 0.36 | 0.43 | 0.23 | 0.24 | 0.34 | 0.13 | 0.87 | 3.23 | 0.17 |
| Total Income | 108.17 | 235.43 | 189.47 | 89.99 | 156.51 | 134.97 | 150.86 | 119.07 | 162.54 | 171.85 | 79.08 | 145.14 |
| Total Expenses + | 109.40 | 229.81 | 194.81 | 94.26 | 145.92 | 122.39 | 142.68 | 116.24 | 173.92 | 167.53 | 99.30 | 161.67 |
| Cost of Materials Consumed | 70.52 | 155.88 | 135.80 | 46.13 | 102.94 | 70.46 | 94.49 | 73.68 | 105.39 | 97.65 | 54.22 | 99.42 |
| Employee Benefit Expense | 5.26 | 6.98 | 6.89 | 6.33 | 5.76 | 6.38 | 6.96 | 7.20 | 6.56 | 7.10 | 6.46 | 8.00 |
| Other Expenses | 33.61 | 66.95 | 52.13 | 41.80 | 37.22 | 45.55 | 41.23 | 35.35 | 41.96 | 48.46 | 23.76 | 38.46 |
| Operating Profit | -2.12 | 5.15 | -5.58 | -4.63 | 10.17 | 12.35 | 7.94 | 2.49 | -11.51 | 3.45 | -23.45 | -16.70 |
| OPM % | -2% | 2.2% | -2.9% | -5.2% | 6.5% | 9.2% | 5.3% | 2.1% | -7.1% | 2% | -30.9% | -11.5% |
| Profit Before Tax + | -20.33 | -14.00 | -24.65 | -24.36 | -8.88 | -6.91 | -4.16 | -17.28 | -488.20 | 4.32 | -20.22 | -16.53 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | 0% | - | - |
| Profit After Tax | -20.33 | -14.00 | -24.65 | -24.36 | -8.88 | -6.91 | -4.16 | -17.28 | -488.20 | 4.32 | -20.22 | -16.53 |
| EPS (Basic) | -1.76 | -1.21 | -2.13 | -2.10 | -0.77 | -0.60 | -0.36 | -1.49 | -42.16 | 0.37 | -1.75 | -1.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 566.49 | 669.90 | 572.48 | 792.00 | 566.67 | 347.88 | 1,416.76 |
| YOY Revenue Growth % | -15.44% | 17.02% | -27.72% | 39.76% | 62.89% | -75.45% | - |
| Other Income | 0.94 | 1.50 | 1.65 | 1.23 | 43.81 | 39.72 | 15.93 |
| Total Income | 567.43 | 671.39 | 574.12 | 793.24 | 610.49 | 387.60 | 1,432.69 |
| Total Expenses + | 614.66 | 664.79 | 564.91 | 771.92 | 617.80 | 398.80 | 1,418.94 |
| Cost of Materials Consumed | 344.02 | 440.74 | 271.65 | 450.05 | 315.09 | 213.36 | 1,032.67 |
| Employee Benefit Expense | 27.11 | 25.96 | 28.71 | 28.48 | 26.75 | 28.45 | 67.45 |
| Other Expenses | 164.08 | 198.09 | 264.55 | 293.39 | 275.96 | 157.00 | 318.82 |
| Operating Profit | -48.17 | 5.11 | 7.57 | 20.09 | -51.13 | -50.92 | -2.19 |
| OPM % | -8.5% | 0.8% | 1.3% | 2.5% | -9% | -14.6% | -0.2% |
| Profit Before Exceptional | -47.23 | -71.89 | -65.35 | -52.57 | -75.13 | -84.85 | -161.67 |
| Exceptional Items | -469.32 | 0.00 | -398.36 | 0.00 | -215.12 | 0.00 | 0.00 |
| Profit Before Tax + | -516.55 | -71.89 | -463.71 | -52.57 | -290.25 | -84.85 | -161.67 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -516.55 | -71.89 | -463.71 | -52.57 | -290.25 | -84.85 | -161.67 |
| EPS (Basic) | -44.61 | -6.21 | -40.05 | -4.54 | -25.07 | -7.33 | -13.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 456.62 | 975.25 | 1,009.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 447.05 | 920.30 | 959.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 38.75 | 38.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.22 | 4.22 | 4.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 76.77 | 57.09 | 57.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 11.64 | 8.16 | 7.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.21 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 115.79 | 115.79 | 115.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,476.63 | -959.88 | -887.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 38.00 | 41.76 | 46.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,856.22 | 1,834.68 | 1,793.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,894.22 | 1,876.44 | 1,839.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 25.54 | 17.44 | 24.73 | 14.21 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.32 | -9.14 | -16.50 | -3.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.03 | -8.30 | -8.24 | -8.65 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.19 | 0.00 | 0.00 | 2.43 | 0.00 | 0.00 | 0.00 |