VISHNU CHEMICALS LTD. (VISHNU)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 299.00 249.94 265.23 252.50 243.12 258.18 264.32 279.84 295.27 262.51 304.82 305.15
YOY Revenue Growth % 2.7% -17.76% -17.51% -15.1% -18.69% 3.3% -0.34% 10.83% 21.45% 1.68% 15.32% 9.04%
Other Income 2.32 2.03 3.94 6.15 4.04 2.52 3.34 3.62 2.75 5.48 8.31 6.42
Total Income 301.32 251.97 269.17 258.65 247.16 260.70 267.66 283.46 298.02 268.00 313.13 311.57
Total Expenses + 251.27 203.21 233.65 218.14 233.23 265.81 203.28 268.52 277.43 243.38 287.38 282.49
Cost of Materials Consumed 109.18 90.44 114.76 107.53 109.46 149.59 97.07 146.06 175.09 150.32 156.40 155.99
Employee Benefit Expense 9.15 10.32 10.23 11.25 10.88 11.14 11.09 12.93 12.48 13.34 12.57 14.77
Other Expenses 132.94 102.45 108.66 99.36 112.88 105.09 95.12 109.53 103.60 101.65 100.90 106.18
Operating Profit 47.73 46.73 31.59 34.37 9.89 -7.64 61.05 11.32 17.84 19.13 17.44 22.65
OPM % 16% 18.7% 11.9% 13.6% 4.1% -3% 23.1% 4% 6% 7.3% 5.7% 7.4%
Profit Before Tax + 48.32 32.85 29.62 27.62 37.26 34.14 22.26 30.11 20.60 24.62 25.75 29.07
Tax Expense 12.60 7.36 5.84 5.39 14.49 7.82 5.32 7.77 5.97 6.62 6.21 7.18
Tax % 26.1% 22.4% 19.7% 19.5% 38.9% 22.9% 23.9% 25.8% 29% 26.9% 24.1% 24.7%
Profit After Tax 35.72 25.49 23.78 22.23 22.77 26.32 16.94 22.34 14.63 18.00 19.54 21.90
EPS (Basic) 5.98 4.27 3.74 3.39 3.47 4.02 2.59 3.41 2.19 2.67 2.90 3.25

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,097.61 1,010.79 1,221.86 906.69 573.10 574.07 667.53
YOY Revenue Growth % 8.59% -17.27% 34.76% 58.21% -0.17% -14% -
Other Income 12.23 16.17 15.51 6.60 3.99 8.62 4.33
Total Income 1,109.84 1,026.95 1,237.36 913.29 577.09 582.69 671.86
Total Expenses + 1,002.73 888.22 1,032.79 764.03 501.89 513.77 602.52
Cost of Materials Consumed 567.81 422.18 496.98 367.79 234.26 267.38 323.60
Employee Benefit Expense 47.63 42.69 35.91 31.98 26.27 26.03 26.86
Other Expenses 413.33 423.36 499.90 364.25 241.36 220.36 252.06
Operating Profit 94.88 122.56 189.07 142.66 71.21 60.30 65.01
OPM % 8.6% 12.1% 15.5% 15.7% 12.4% 10.5% 9.7%
Profit Before Exceptional 107.11 127.34 175.19 89.06 22.26 21.30 25.31
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 107.11 127.34 175.19 89.06 22.26 21.30 25.31
Tax Expense 26.87 33.07 45.84 23.82 -0.49 8.08 13.12
Tax % 25.1% 26% 26.2% 26.7% -2.2% 37.9% 51.9%
Profit After Tax 80.24 94.27 129.34 65.24 22.75 13.22 12.19
EPS (Basic) 12.18 14.82 21.65 54.61 19.05 11.07 10.20

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 670.52 559.15 428.11 0.00 0.00 0.00 0.00
Property, Plant & Equipment 387.60 399.46 377.30 0.00 0.00 0.00 0.00
Capital Work in Progress 29.36 11.83 4.55 0.00 0.00 0.00 0.00
Non-Current Investments 197.46 124.08 9.72 0.00 0.00 0.00 0.00
Goodwill 1.34 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 2.12 0.01 0.00 0.00 0.00 0.00
Current Assets + 607.88 536.91 400.40 0.00 0.00 0.00 0.00
Inventories 0.00 242.86 181.39 0.00 0.00 0.00 0.00
Trade Receivables 238.01 204.70 160.27 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.57 0.10 0.08 0.00 0.00 0.00 0.00
Current Investments 318.42 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 13.46 13.11 11.95 0.00 0.00 0.00 0.00
Other Equity 771.79 616.95 334.15 0.00 0.00 0.00 0.00
Non-Current Liabilities 107.25 147.97 184.27 0.00 0.00 0.00 0.00
Current Liabilities 385.89 318.04 298.14 0.00 0.00 0.00 0.00
Total Liabilities 493.15 466.00 482.41 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 26.52 79.72 97.08 87.00 0.00 0.00 0.00
Cash from Investing Activities -53.43 -197.64 -17.51 -34.48 0.00 0.00 0.00
Cash from Financing Activities 28.37 117.94 -79.60 -52.52 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.46 0.02 -0.03 0.00 0.00 0.00 0.00