| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.56 | 39.72 | 33.00 | 30.28 | 37.14 | 36.39 | 24.64 | 22.16 | 34.23 | 22.58 | 17.94 | 18.66 |
| YOY Revenue Growth % | -2.59% | -25.23% | -30.33% | -22.73% | -26.55% | -8.4% | -25.34% | -26.81% | -7.81% | -37.96% | -27.17% | -15.8% |
| Other Income | 0.01 | 0.00 | 0.01 | 2.16 | 0.04 | 7.37 | 0.00 | 0.03 | 0.00 | 4.15 | 0.36 | 0.16 |
| Total Income | 50.57 | 39.72 | 33.01 | 32.44 | 37.17 | 43.76 | 24.64 | 22.19 | 34.24 | 26.73 | 18.30 | 18.82 |
| Total Expenses + | 55.27 | 44.25 | 33.45 | 35.31 | 35.95 | 83.81 | 31.12 | 27.05 | 28.81 | 30.56 | 23.80 | 26.26 |
| Cost of Materials Consumed | 34.12 | 22.75 | 17.72 | 16.99 | 19.76 | 30.92 | 16.95 | 15.02 | 15.81 | 12.34 | 10.11 | 6.01 |
| Employee Benefit Expense | 8.44 | 7.92 | 6.57 | 8.59 | 8.59 | 5.69 | 4.95 | 5.09 | 5.93 | 7.07 | 4.51 | 4.58 |
| Other Expenses | 12.71 | 13.58 | 9.16 | 9.73 | 7.59 | 47.20 | 9.21 | 6.94 | 7.07 | 5.89 | 4.83 | 5.57 |
| Operating Profit | -4.71 | -4.53 | -0.45 | -5.03 | 1.19 | -47.42 | -6.48 | -4.89 | 5.43 | -7.99 | -5.86 | -7.61 |
| OPM % | -9.3% | -11.4% | -1.4% | -16.6% | 3.2% | -130.3% | -26.3% | -22.1% | 15.9% | -35.4% | -32.6% | -40.8% |
| Profit Before Tax + | -19.12 | -266.91 | -15.38 | -19.56 | -16.72 | 7.28 | -8.06 | -4.99 | -6.97 | -3.84 | -5.50 | -7.45 |
| Tax Expense | 0.00 | -2.07 | 0.00 | 0.00 | -0.55 | 1.77 | 0.00 | 0.00 | 0.00 | -3.84 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | 24.3% | - | - | - | - | - | - |
| Profit After Tax | -19.12 | -264.85 | -15.38 | -19.56 | -16.17 | 5.51 | -8.06 | -4.99 | -6.97 | 0.00 | -5.50 | -7.45 |
| EPS (Basic) | -0.22 | -31.94 | 1.86 | -2.36 | -1.25 | 0.67 | -0.97 | -0.60 | -0.84 | -0.60 | -0.66 | -0.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 103.60 | 136.80 | 176.83 | 218.37 | 210.05 | 276.61 | 251.81 |
| YOY Revenue Growth % | -24.26% | -22.64% | -19.02% | 3.96% | -24.06% | 9.85% | - |
| Other Income | 4.19 | 9.57 | 0.24 | 1.26 | 6.07 | 6.53 | 8.53 |
| Total Income | 107.79 | 146.37 | 177.06 | 219.63 | 216.12 | 283.14 | 260.34 |
| Total Expenses + | 138.71 | 188.51 | 204.24 | 227.10 | 183.95 | 249.18 | 231.95 |
| Cost of Materials Consumed | 60.12 | 85.39 | 107.87 | 142.92 | 92.75 | 155.17 | 127.70 |
| Employee Benefit Expense | 23.04 | 29.45 | 28.70 | 31.67 | 32.36 | 31.87 | 37.88 |
| Other Expenses | 36.17 | 73.67 | 67.67 | 52.51 | 58.83 | 62.15 | 66.38 |
| Operating Profit | -35.10 | -51.71 | -27.42 | -8.73 | 26.10 | 27.42 | 19.85 |
| OPM % | -33.9% | -37.8% | -15.5% | -4% | 12.4% | 9.9% | 7.9% |
| Profit Before Exceptional | 0.00 | -44.38 | -330.13 | -64.93 | -29.42 | -20.74 | 5.13 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -30.92 | -44.38 | -330.13 | -64.93 | -29.42 | -20.74 | 5.13 |
| Tax Expense | -30.92 | 0.00 | -2.12 | 2.82 | -0.23 | -1.57 | -1.06 |
| Tax % | - | - | - | - | - | - | -20.6% |
| Profit After Tax | 0.00 | -44.38 | -328.01 | -67.75 | -29.19 | -19.17 | 6.19 |
| EPS (Basic) | 3.87 | -5.35 | -39.56 | -8.17 | -7.10 | -2.31 | 0.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 391.18 | 405.75 | 524.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 247.87 | 257.61 | 272.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 20.65 | 20.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 58.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 16.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 51.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 247.78 | 275.72 | 267.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 56.50 | 62.77 | 78.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 59.54 | 52.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.29 | 1.14 | 3.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 16.58 | 16.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 72.83 | 116.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 187.26 | 200.89 | 243.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 393.21 | 391.17 | 415.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 592.06 | 658.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.74 | -96.52 | 14.50 | 25.31 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.06 | 99.83 | -1.60 | -11.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.53 | -5.50 | -16.33 | -13.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.86 | -2.20 | -3.43 | 6.77 | 0.00 | 0.00 | 0.00 |