| Particulars | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.17 | 1.42 | 0.70 | 0.68 | 2.01 | 0.50 | 1.17 | 0.80 | 0.93 | 0.45 | 0.44 | 0.09 |
| YOY Revenue Growth % | 67.85% | 624.6% | 457.97% | 274.04% | 1109.22% | -64.7% | 66.26% | 17.28% | -53.46% | -10.38% | -62.26% | -88.81% |
| Other Income | 0.00 | 0.07 | 0.00 | 0.01 | 0.37 | 0.05 | 0.09 | 0.08 | 0.01 | 0.01 | 0.05 | 0.31 |
| Total Income | 0.17 | 1.48 | 0.70 | 0.70 | 2.38 | 0.55 | 1.26 | 0.88 | 0.95 | 0.46 | 0.49 | 0.40 |
| Total Expenses + | 0.11 | 0.39 | 0.32 | 0.12 | 2.20 | 0.13 | 0.08 | 2.32 | 0.52 | 0.27 | 0.38 | 0.88 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | -0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.08 | 0.11 | 0.16 | 0.11 | 0.23 | 0.04 | 0.01 | 0.46 | 0.09 | 0.10 | 0.11 | 0.27 |
| Other Expenses | 0.03 | 0.27 | 0.16 | 0.00 | 1.11 | 0.09 | 0.05 | 3.16 | 0.39 | 0.11 | 0.18 | 0.05 |
| Operating Profit | 0.05 | 1.03 | 0.38 | 0.56 | -0.19 | 0.37 | 1.09 | -1.52 | 0.41 | 0.18 | 0.06 | -0.79 |
| OPM % | 32.8% | 72.6% | 53.9% | 82.4% | -9.4% | 73.4% | 93.2% | -189.7% | 43.9% | 39.9% | 13.8% | -881.5% |
| Profit Before Tax + | 0.05 | 1.09 | 0.38 | 0.58 | 0.19 | 0.42 | 1.18 | -1.44 | 0.42 | 0.19 | 0.11 | -0.48 |
| Tax Expense | 0.00 | 0.37 | 0.10 | 0.00 | 0.00 | 0.00 | 0.32 | -0.38 | 0.00 | 0.00 | 0.00 | 0.12 |
| Tax % | 0% | 34.1% | 25.1% | 0% | 0% | 0% | 27.3% | - | 0% | 0% | 0% | - |
| Profit After Tax | 0.05 | 0.72 | 0.28 | 0.58 | 0.19 | 0.42 | 0.86 | -1.06 | 0.42 | 0.19 | 0.11 | -0.60 |
| EPS (Basic) | 0.02 | 2.14 | 0.85 | 1.72 | 0.04 | 0.04 | 0.08 | -0.03 | 0.01 | 0.01 | 0.00 | -0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.91 | 3.49 | 4.32 | 2.04 | 0.37 | 0.38 | 0.31 |
| YOY Revenue Growth % | -45.14% | -19.17% | 111.69% | 447.98% | -2.44% | 23.88% | - |
| Other Income | 0.38 | 0.28 | 0.41 | 0.08 | 0.28 | 0.05 | 0.15 |
| Total Income | 2.29 | 3.77 | 4.73 | 2.12 | 0.66 | 0.43 | 0.46 |
| Total Expenses + | 2.05 | 2.75 | 2.81 | 0.72 | 0.35 | 0.35 | 0.64 |
| Employee Benefit Expense | 0.57 | 0.56 | 0.47 | 0.34 | 0.13 | 0.18 | 0.21 |
| Other Expenses | 0.72 | -0.15 | 1.37 | 0.37 | 0.19 | 0.16 | 0.25 |
| Operating Profit | -0.14 | 0.74 | 1.51 | 1.32 | 0.02 | 0.03 | -0.33 |
| OPM % | -7.3% | 21.3% | 35% | 64.9% | 6.3% | 8.9% | -106.5% |
| Profit Before Exceptional | 0.24 | 1.02 | 1.92 | 1.40 | 0.31 | 0.00 | -0.18 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.24 | 1.02 | 1.92 | 1.40 | 0.31 | 0.09 | -0.18 |
| Tax Expense | 0.12 | 0.27 | 0.53 | 0.40 | 0.09 | 0.09 | 0.00 |
| Tax % | 49.5% | 26% | 27.8% | 28.2% | 28% | 100% | - |
| Profit After Tax | 0.12 | 0.76 | 1.39 | 1.01 | 0.22 | 0.00 | -0.18 |
| EPS (Basic) | 0.00 | 0.66 | 0.26 | 3.00 | 0.66 | 0.20 | -0.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17.76 | 16.09 | 5.89 | 0.87 | 0.50 | 0.52 | 1.87 |
| Property, Plant & Equipment | 3.32 | 3.03 | 0.36 | 0.02 | 0.00 | 0.00 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 2.42 | 2.42 | 0.35 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 22.51 | 24.28 | 9.55 | 5.03 | 3.52 | 3.17 | 1.63 |
| Inventories | 0.92 | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.50 | 2.41 | 2.36 | 3.55 | 1.10 | 0.00 | 0.23 |
| Cash and Cash Equivalents | 0.02 | 0.02 | 0.01 | 0.16 | 0.07 | 0.06 | 0.13 |
| Current Investments | 15.55 | 13.63 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 38.94 | 38.82 | 14.27 | 4.45 | 3.44 | 0.00 | 3.15 |
| Equity Share Capital | 34.15 | 34.15 | 10.38 | 3.36 | 3.36 | 0.00 | 3.36 |
| Other Equity | 4.79 | 4.67 | 3.89 | 1.09 | 0.08 | 0.00 | -0.21 |
| Non-Current Liabilities | 0.12 | 0.05 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.20 | 1.50 | 1.17 | 1.30 | 0.58 | 0.48 | 0.35 |
| Total Liabilities | 1.33 | 1.55 | 1.17 | 1.46 | 0.58 | 0.00 | 0.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 6.26 | 0.90 | -1.41 | -0.54 | -0.15 | -0.17 | 0.00 |
| Cash from Investing Activities | 2.49 | -23.80 | -1.91 | -0.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 22.90 | 6.41 | 0.99 | 0.16 | 0.11 | 0.00 |
| Net Increase/Decrease in Cash | 8.74 | -1.99 | 3.09 | 0.09 | 0.01 | -0.06 | 0.00 |