Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 22.01 | 0.00 | 0.00 | 2.51 | 7.99 | 15.21 | 4.97 | 8.24 | 3.25 | 4.48 |
| YOY Revenue Growth % | - | - | - | - | - | -63.7% | - | - | 227.75% | -59.3% | -70.55% |
| Other Income | 0.01 | 0.32 | 0.03 | 0.08 | 0.03 | 0.12 | 0.86 | 0.69 | 0.38 | 0.05 | 0.03 |
| Total Income | 0.01 | 22.33 | 0.03 | 0.08 | 2.54 | 8.11 | 16.07 | 5.66 | 8.61 | 3.31 | 4.51 |
| Total Expenses + | 4.43 | 1.35 | 1.06 | 1.25 | 0.49 | 0.93 | 2.21 | 6.64 | 7.91 | 3.82 | 5.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.88 | 0.93 | 0.41 | 0.23 | 0.25 | 0.73 | 0.81 | 0.96 | 0.38 | 0.32 | 0.34 |
| Other Expenses | 3.55 | 0.42 | 0.65 | 1.02 | 0.24 | 0.20 | 1.39 | 0.68 | 0.26 | 0.22 | 0.36 |
| Operating Profit | -4.43 | 20.66 | -1.06 | -1.25 | 2.02 | 7.06 | 13.01 | -1.66 | 0.32 | -0.57 | -0.73 |
| OPM % | 0% | 93.9% | 0% | 0% | 80.3% | 88.4% | 85.5% | -33.4% | 3.9% | -17.6% | -16.4% |
| Profit Before Tax + | -4.42 | -1.00 | -1.03 | -163.47 | 0.61 | 0.81 | 0.95 | -2,519.38 | 0.70 | -0.52 | -0.71 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 |
| Tax % | - | - | - | - | 0% | 0% | 0.3% | - | 0.9% | - | - |
| Profit After Tax | -4.42 | -1.00 | -1.03 | -163.47 | 0.61 | 0.81 | 0.94 | -2,519.40 | 0.69 | -0.52 | -0.71 |
| EPS (Basic) | -0.42 | -0.09 | -0.10 | -15.43 | 0.06 | 0.08 | 0.09 | -232.31 | 0.06 | -0.05 | -0.07 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 30.69 | 22.01 |
| YOY Revenue Growth % | 39.42% | - |
| Other Income | 1.70 | 0.44 |
| Total Income | 32.39 | 22.45 |
| Total Expenses + | 30.99 | 8.10 |
| Employee Benefit Expense | 2.75 | 2.46 |
| Other Expenses | 2.51 | 5.64 |
| Operating Profit | -0.30 | 13.91 |
| OPM % | -1% | 63.2% |
| Profit Before Exceptional | 1.40 | -7.63 |
| Exceptional Items | -2,518.41 | -162.30 |
| Profit Before Tax + | -2,517.01 | -169.93 |
| Tax Expense | 0.02 | 0.00 |
| Tax % | - | - |
| Profit After Tax | -2,517.03 | -169.93 |
| EPS (Basic) | -236.42 | -16.04 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 2.38 | 30.17 |
| Property, Plant & Equipment | 2.35 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 46.10 | 2,486.98 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 1,159.12 |
| Cash and Cash Equivalents | 2.46 | 0.05 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 108.45 | 105.95 |
| Other Equity | -62.75 | 2,342.47 |
| Non-Current Liabilities | 0.02 | 0.00 |
| Current Liabilities | 2.77 | 68.73 |
| Total Liabilities | 2.79 | 68.73 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -60.13 | 2.20 |
| Cash from Investing Activities | -0.68 | 0.43 |
| Cash from Financing Activities | 63.22 | -2.59 |
| Net Increase/Decrease in Cash | 2.41 | 0.05 |