| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.29 | 0.27 | 0.24 | 0.24 | 0.24 | 0.25 | 0.29 | 0.16 | 0.22 | 0.27 | 0.23 | 0.21 |
| YOY Revenue Growth % | 73.79% | 91.88% | -32.06% | 11.15% | -19.59% | -6.55% | 20.73% | -35.07% | -5.71% | 9.82% | -19.93% | 31.41% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.32 | 0.27 | 0.24 | 0.24 | 0.24 | 0.25 | 0.29 | 0.16 | 0.23 | 0.27 | 0.23 | 0.21 |
| Total Expenses + | 0.60 | 0.10 | 0.04 | 0.29 | 0.61 | 0.14 | 0.35 | 0.39 | 0.16 | 0.12 | 0.73 | 0.28 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.04 |
| Other Expenses | 0.02 | 0.06 | 0.02 | 0.03 | 0.04 | 0.06 | 0.03 | 0.01 | 0.11 | 0.07 | 0.02 | 0.04 |
| Operating Profit | -0.30 | 0.17 | 0.20 | -0.05 | -0.37 | 0.11 | -0.06 | -0.23 | 0.07 | 0.15 | -0.50 | -0.07 |
| OPM % | -102.9% | 63.6% | 82% | -20.7% | -157.1% | 42.9% | -20% | -144.8% | 29.6% | 56.1% | -212.1% | -35.8% |
| Profit Before Tax + | -0.28 | 0.17 | 0.20 | -0.05 | -0.37 | 0.11 | -0.06 | -0.23 | 0.07 | 0.15 | -0.50 | -0.07 |
| Tax Expense | 0.10 | 0.03 | 0.06 | 0.00 | -0.09 | 0.03 | -0.01 | -0.03 | 0.04 | 0.03 | -0.02 | 0.00 |
| Tax % | - | 17.7% | 29.2% | - | - | 26.4% | - | - | 50.4% | 18.1% | - | - |
| Profit After Tax | -0.38 | 0.14 | 0.14 | -0.05 | -0.28 | 0.08 | -0.05 | -0.20 | 0.04 | 0.13 | -0.48 | -0.07 |
| EPS (Basic) | -0.29 | 0.11 | 0.11 | -0.04 | -0.22 | 0.06 | -0.03 | -0.15 | 0.03 | 0.10 | -0.37 | -0.05 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 0.87 | 0.99 | 0.89 | 0.69 |
| YOY Revenue Growth % | -11.94% | 11.28% | 29.02% | - |
| Other Income | 0.01 | 0.00 | 0.03 | 0.01 |
| Total Income | 0.88 | 0.99 | 0.91 | 0.70 |
| Total Expenses + | 0.98 | 1.04 | 0.70 | 0.58 |
| Employee Benefit Expense | 0.13 | 0.03 | 0.07 | 0.05 |
| Other Expenses | 0.21 | 0.15 | 0.11 | 0.43 |
| Operating Profit | -0.11 | -0.05 | 0.19 | 0.11 |
| OPM % | -13.2% | -5.4% | 21.5% | 16% |
| Profit Before Exceptional | -0.11 | -0.05 | 0.22 | 0.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.11 | -0.05 | 0.22 | 0.12 |
| Tax Expense | 0.02 | 0.00 | 0.19 | 0.03 |
| Tax % | - | - | 86% | 21.5% |
| Profit After Tax | -0.13 | -0.05 | 0.03 | 0.09 |
| EPS (Basic) | -0.10 | -0.04 | 0.02 | 0.07 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.13 | 0.14 | 0.00 | 0.15 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.03 | 0.22 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 15.67 | 15.80 | 15.84 | 15.69 |
| Equity Share Capital | 12.98 | 12.98 | 12.98 | 12.98 |
| Other Equity | 2.69 | 2.82 | 2.86 | 2.71 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.82 | 0.78 | 0.92 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | 0.00 | -0.19 | -0.56 | 0.03 |
| Cash from Investing Activities | 0.01 | 0.00 | 0.03 | 0.01 |
| Cash from Financing Activities | -0.02 | -0.01 | 0.70 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | -0.19 | 0.17 | 0.03 |