Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -14.96 | 111.63 | 84.11 | 113.20 | 98.08 | 130.32 | 79.18 | -57.80 | -48.67 | 98.57 | 10.53 | 29.19 |
| YOY Revenue Growth % | -148.76% | 2416.79% | 5.36% | 59.73% | - | 16.74% | -5.86% | -151.06% | -149.63% | -24.36% | -86.7% | - |
| Other Income | 1.29 | 1.52 | 5.64 | 1.55 | 2.47 | 1.69 | 3.64 | -2.90 | 2.63 | 1.80 | 2.97 | 2.42 |
| Total Income | -13.67 | 113.15 | 89.75 | 114.75 | 100.55 | 132.00 | 82.82 | -60.69 | -46.04 | 100.37 | 13.50 | 31.61 |
| Total Expenses + | 9.12 | 6.41 | 6.26 | 5.92 | 7.38 | 7.07 | 7.07 | 5.25 | 6.82 | 6.06 | 6.51 | 7.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.95 | 1.92 | 1.86 | 1.76 | 2.01 | 2.46 | 2.11 | 2.03 | 1.92 | 2.20 | 2.44 | 2.48 |
| Other Expenses | 7.17 | 4.50 | 4.40 | 4.16 | 5.38 | 4.61 | 4.95 | 3.22 | 3.69 | 2.88 | 3.14 | 3.77 |
| Operating Profit | -24.07 | 105.22 | 77.85 | 107.28 | 90.69 | 123.24 | 72.11 | -63.05 | -55.49 | 92.51 | 4.03 | 22.01 |
| OPM % | 0% | 94.3% | 92.6% | 94.8% | 92.5% | 94.6% | 91.1% | 0% | 0% | 93.8% | 38.2% | 75.4% |
| Profit Before Tax + | -24.24 | 105.28 | 82.07 | 107.42 | 91.46 | 123.62 | 64.67 | -77.07 | -52.86 | 94.31 | 6.99 | 24.43 |
| Tax Expense | -8.51 | 13.33 | 11.79 | 19.37 | 17.40 | 30.38 | 13.56 | -18.76 | -13.03 | 23.17 | -0.11 | 6.39 |
| Tax % | - | 12.7% | 14.4% | 18% | 19% | 24.6% | 21% | - | - | 24.6% | -1.5% | 26.1% |
| Profit After Tax | -15.73 | 91.95 | 70.28 | 88.05 | 74.06 | 93.24 | 51.10 | -58.31 | -39.83 | 71.15 | 7.10 | 18.05 |
| EPS (Basic) | -4.07 | 26.27 | 20.14 | 25.25 | 21.25 | 26.80 | 14.71 | -16.90 | -11.59 | 20.92 | 2.04 | 5.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 103.02 | 407.02 | 82.06 | 229.33 | 2.41 |
| YOY Revenue Growth % | -74.69% | 396% | -64.22% | 9423.73% | - |
| Other Income | 5.06 | 11.17 | 2.34 | 3.01 | 5.35 |
| Total Income | 108.08 | 418.20 | 84.40 | 232.34 | 7.76 |
| Total Expenses + | 49.72 | 25.97 | 21.96 | 20.82 | 11.36 |
| Employee Benefit Expense | 8.52 | 7.55 | 6.66 | 5.81 | 4.07 |
| Other Expenses | 16.48 | 18.43 | 15.30 | 15.00 | 7.28 |
| Operating Profit | 53.30 | 381.05 | 60.10 | 208.51 | -8.95 |
| OPM % | 51.7% | 93.6% | 73.2% | 90.9% | -371.6% |
| Profit Before Exceptional | 58.36 | 386.23 | 58.03 | 210.02 | -4.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 58.36 | 386.23 | 58.03 | 210.02 | -4.83 |
| Tax Expense | 12.16 | 61.90 | 2.06 | -0.21 | -44.08 |
| Tax % | 20.8% | 16% | 3.5% | -0.1% | - |
| Profit After Tax | 46.20 | 324.33 | 55.97 | 210.22 | 39.25 |
| EPS (Basic) | 13.44 | 93.07 | 14.49 | 54.37 | 10.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 64.71 | 66.67 | 25.29 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 322.29 | 29.15 | 44.52 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 34.13 | 34.92 | 35.35 | 0.00 | 0.00 |
| Other Equity | 2,437.86 | 2,947.72 | 2,465.24 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 238.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 200.20 | 194.47 | 7.31 | 164.64 | 0.00 |
| Cash from Investing Activities | 136.93 | -197.33 | 26.91 | -185.13 | 0.00 |
| Cash from Financing Activities | -43.99 | -12.51 | -67.79 | -10.73 | 0.00 |
| Net Increase/Decrease in Cash | 293.14 | -15.37 | -33.57 | -31.22 | 0.00 |