Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -15.53 | 110.72 | 79.21 | 112.42 | 97.54 | 130.02 | 74.24 | -58.75 | -49.12 | 84.06 | 9.10 | 24.33 |
| YOY Revenue Growth % | -153.32% | 2598.57% | 5.4% | 60.37% | - | 17.43% | -6.28% | -152.26% | -150.36% | -35.34% | -87.75% | - |
| Other Income | 1.25 | 1.42 | 4.94 | 1.44 | 2.40 | 1.63 | 2.54 | 1.41 | 1.66 | 1.81 | 2.31 | 2.50 |
| Total Income | -14.28 | 112.13 | 84.16 | 113.86 | 99.94 | 131.64 | 76.79 | -57.34 | -47.46 | 85.87 | 11.41 | 26.82 |
| Total Expenses + | 8.25 | 5.73 | 5.43 | 5.21 | 6.59 | 6.49 | 6.41 | 4.72 | 6.08 | 5.53 | 5.94 | 6.62 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.61 | 1.62 | 1.46 | 1.43 | 1.64 | 2.07 | 1.73 | 1.65 | 1.52 | 1.81 | 2.02 | 2.04 |
| Other Expenses | 6.64 | 4.10 | 3.97 | 3.78 | 4.94 | 4.42 | 4.68 | 3.07 | 3.36 | 2.74 | 3.00 | 3.66 |
| Operating Profit | -23.78 | 104.99 | 73.78 | 107.21 | 90.95 | 123.52 | 67.84 | -63.47 | -55.20 | 78.53 | 3.15 | 17.71 |
| OPM % | 0% | 94.8% | 93.1% | 95.4% | 93.2% | 95% | 91.4% | 0% | 0% | 93.4% | 34.7% | 72.8% |
| Profit Before Tax + | -23.97 | 104.95 | 77.30 | 107.24 | 91.65 | 123.84 | 59.30 | -73.18 | -53.54 | 80.33 | 5.46 | 20.21 |
| Tax Expense | -8.47 | 13.28 | 10.79 | 19.37 | 17.48 | 30.50 | 12.50 | -18.89 | -13.01 | 19.74 | 0.03 | 5.42 |
| Tax % | - | 12.7% | 14% | 18.1% | 19.1% | 24.6% | 21.1% | - | - | 24.6% | 0.6% | 26.8% |
| Profit After Tax | -15.50 | 91.67 | 66.52 | 87.87 | 74.17 | 93.35 | 46.79 | -54.28 | -40.53 | 60.59 | 5.43 | 14.79 |
| EPS (Basic) | -4.01 | 26.19 | 19.06 | 25.20 | 21.28 | 26.83 | 13.47 | -15.74 | -11.79 | 17.82 | 1.56 | 4.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 96.39 | 399.89 | 75.71 | 285.55 | 215.61 | -0.64 |
| YOY Revenue Growth % | -75.9% | 428.17% | -73.49% | 32.44% | - | - |
| Other Income | 7.24 | 10.20 | 1.54 | 0.73 | 0.02 | 0.09 |
| Total Income | 103.62 | 410.09 | 77.25 | 286.29 | 215.63 | -0.55 |
| Total Expenses + | 47.20 | 22.96 | 19.34 | 18.15 | 13.03 | 10.51 |
| Employee Benefit Expense | 6.97 | 6.16 | 5.38 | 4.41 | 4.32 | 3.48 |
| Other Expenses | 15.53 | 16.80 | 13.96 | 13.74 | 8.71 | 7.03 |
| Operating Profit | 49.19 | 376.93 | 56.37 | 267.41 | 202.58 | -11.15 |
| OPM % | 51% | 94.3% | 74.5% | 93.6% | 94% | 0% |
| Profit Before Exceptional | 56.43 | 381.14 | 53.58 | 266.65 | 201.82 | -12.28 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 56.43 | 381.14 | 53.58 | 266.65 | 201.82 | -12.28 |
| Tax Expense | 11.10 | 60.92 | 1.14 | 12.26 | -14.00 | -44.77 |
| Tax % | 19.7% | 16% | 2.1% | 4.6% | -6.9% | - |
| Profit After Tax | 45.33 | 320.22 | 52.44 | 254.39 | 215.82 | 32.49 |
| EPS (Basic) | 13.19 | 91.89 | 13.57 | 65.80 | 55.82 | 8.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 64.68 | 66.66 | 25.28 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 294.39 | 22.83 | 40.03 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 34.13 | 34.92 | 35.35 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,905.62 | 1,974.11 | 1,457.98 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 90.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 202.12 | 202.41 | 11.35 | 220.44 | 0.00 | 0.00 |
| Cash from Investing Activities | 113.44 | -207.10 | 22.94 | -240.33 | 0.00 | 0.00 |
| Cash from Financing Activities | -43.99 | -12.51 | -67.79 | -5.80 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 271.57 | -17.20 | -33.50 | -25.69 | 0.00 | 0.00 |