| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 238.44 | 292.62 | 309.64 | 240.01 | 203.19 | 301.02 | 205.77 | 316.81 |
| YOY Revenue Growth % | - | - | - | - | -14.79% | 2.87% | -33.54% | 32% |
| Other Income | 0.70 | 0.52 | 3.51 | 0.89 | 0.78 | 1.53 | 0.24 | 0.62 |
| Total Income | 239.14 | 293.14 | 313.16 | 240.90 | 203.97 | 302.56 | 206.01 | 317.43 |
| Total Expenses + | 233.44 | 284.48 | 300.77 | 232.89 | 195.05 | 295.48 | 194.17 | 311.83 |
| Cost of Materials Consumed | 223.02 | 238.44 | 270.68 | 197.61 | 191.98 | 254.14 | 147.52 | 288.99 |
| Employee Benefit Expense | 5.32 | 7.60 | 9.07 | 6.20 | 5.74 | 11.88 | 6.94 | 11.03 |
| Other Expenses | 3.57 | 5.45 | 4.02 | 10.18 | 3.94 | 6.91 | 5.88 | 4.36 |
| Operating Profit | 5.00 | 8.14 | 8.88 | 7.12 | 8.14 | 5.54 | 11.60 | 4.98 |
| OPM % | 2.1% | 2.8% | 2.9% | 3% | 4% | 1.8% | 5.6% | 1.6% |
| Profit Before Tax + | 5.70 | 8.66 | 12.39 | 8.01 | 8.92 | 7.08 | 11.84 | 5.60 |
| Tax Expense | 5.70 | 8.66 | 12.39 | 8.01 | 2.49 | 4.54 | 3.80 | 1.15 |
| Tax % | 100% | 100% | 100% | 100% | 27.9% | 64.1% | 32.1% | 20.5% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 6.43 | 2.54 | 8.03 | 4.45 |
| EPS (Basic) | 1.54 | 2.88 | 3.26 | 0.93 | 2.18 | 2.20 | 2.60 | 1.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 823.60 | 697.72 | 531.06 |
| YOY Revenue Growth % | 18.04% | 31.38% | - |
| Other Income | 2.39 | 5.04 | 1.22 |
| Total Income | 825.99 | 702.76 | 532.29 |
| Total Expenses + | 801.48 | 677.60 | 517.92 |
| Cost of Materials Consumed | 690.65 | 608.44 | 461.46 |
| Employee Benefit Expense | 29.85 | 20.51 | 12.93 |
| Other Expenses | 17.15 | 16.54 | 9.01 |
| Operating Profit | 22.12 | 20.11 | 13.15 |
| OPM % | 2.7% | 2.9% | 2.5% |
| Profit Before Exceptional | 24.51 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 24.51 | 25.16 | 14.37 |
| Tax Expense | 9.48 | 25.16 | 14.37 |
| Tax % | 38.7% | 100% | 100% |
| Profit After Tax | 15.03 | 0.00 | 0.00 |
| EPS (Basic) | 5.00 | 5.30 | 4.40 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 542.37 | 302.42 | 150.10 |
| Property, Plant & Equipment | 370.91 | 208.33 | 0.00 |
| Capital Work in Progress | 38.21 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 8.83 | 9.88 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 426.79 | 309.60 | 305.69 |
| Inventories | 227.39 | 213.08 | 164.76 |
| Trade Receivables | 72.22 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 2.36 | 0.09 |
| Current Investments | 0.00 | 32.94 | 90.33 |
| LIABILITIES & EQUITY | |||
| Total Equity | 412.37 | 0.00 | 0.00 |
| Equity Share Capital | 31.83 | 0.00 | 0.00 |
| Other Equity | 380.39 | 0.00 | 0.00 |
| Non-Current Liabilities | 198.54 | 94.92 | 65.72 |
| Current Liabilities | 358.25 | 235.20 | 180.44 |
| Total Liabilities | 556.79 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 3.33 | 30.61 | 13.75 |
| Cash from Investing Activities | -185.58 | -99.75 | -150.08 |
| Cash from Financing Activities | 180.90 | 71.40 | 136.07 |
| Net Increase/Decrease in Cash | 1.01 | 2.27 | -0.27 |