| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 112.52 | 224.74 | 238.44 | 292.65 | 309.37 | 239.82 | 201.89 | 298.96 | 204.55 | 331.30 |
| YOY Revenue Growth % | - | - | - | - | 174.95% | 6.71% | -15.33% | 2.16% | -33.88% | 38.14% |
| Other Income | 1.17 | -0.36 | 0.70 | 0.52 | 3.51 | 0.89 | 0.93 | 1.53 | 0.21 | 1.78 |
| Total Income | 113.69 | 224.39 | 239.13 | 293.17 | 312.89 | 240.71 | 202.83 | 300.49 | 204.76 | 333.08 |
| Total Expenses + | 106.71 | 220.07 | 233.43 | 284.57 | 300.50 | 232.84 | 194.00 | 292.69 | 194.26 | 325.78 |
| Cost of Materials Consumed | 92.07 | 203.39 | 223.01 | 239.42 | 270.70 | 197.84 | 191.54 | 252.62 | 147.86 | 306.43 |
| Employee Benefit Expense | 2.73 | 4.37 | 5.32 | 7.13 | 8.89 | 6.09 | 5.55 | 11.45 | 6.75 | 10.28 |
| Other Expenses | 1.11 | 2.64 | 3.57 | 5.06 | 3.94 | 10.05 | 3.84 | 6.61 | 5.83 | 2.91 |
| Operating Profit | 5.81 | 4.67 | 5.00 | 8.08 | 8.87 | 6.99 | 7.89 | 6.27 | 10.29 | 5.52 |
| OPM % | 5.2% | 2.1% | 2.1% | 2.8% | 2.9% | 2.9% | 3.9% | 2.1% | 5% | 1.7% |
| Profit Before Tax + | 6.98 | 4.32 | 5.70 | 8.60 | 12.38 | 7.88 | 8.82 | 7.80 | 10.50 | 7.31 |
| Tax Expense | 6.98 | 4.32 | 5.70 | 8.60 | 12.38 | 7.88 | 2.25 | 4.53 | 3.45 | 1.84 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 25.5% | 58.1% | 32.9% | 25.1% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.58 | 3.27 | 7.05 | 5.47 |
| EPS (Basic) | 3.31 | 1.50 | 1.50 | 2.86 | 3.26 | 0.94 | 2.23 | 2.20 | 3.36 | 1.78 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 834.81 | 697.20 | 531.08 | 337.27 |
| YOY Revenue Growth % | 19.74% | 31.28% | 57.47% | - |
| Other Income | 3.52 | 5.04 | 1.22 | 0.81 |
| Total Income | 838.33 | 702.24 | 532.30 | 338.07 |
| Total Expenses + | 812.72 | 677.21 | 518.00 | 326.78 |
| Cost of Materials Consumed | 706.91 | 608.72 | 462.44 | 295.45 |
| Employee Benefit Expense | 28.48 | 20.09 | 12.45 | 7.09 |
| Other Expenses | 15.36 | 16.35 | 8.63 | 3.75 |
| Operating Profit | 22.09 | 19.99 | 13.08 | 10.48 |
| OPM % | 2.6% | 2.9% | 2.5% | 3.1% |
| Profit Before Exceptional | 25.61 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 25.61 | 25.03 | 14.30 | 11.29 |
| Tax Expense | 9.82 | 25.03 | 14.30 | 11.29 |
| Tax % | 38.4% | 100% | 100% | 100% |
| Profit After Tax | 15.79 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.25 | 5.31 | 4.38 | 4.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 506.68 | 303.49 | 149.72 | 105.44 |
| Property, Plant & Equipment | 331.35 | 201.24 | 0.00 | 0.00 |
| Capital Work in Progress | 31.71 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 8.96 | 9.91 | 10.23 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 433.48 | 307.05 | 305.50 | 171.06 |
| Inventories | 218.66 | 212.45 | 164.75 | 138.42 |
| Trade Receivables | 94.53 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.57 | 2.09 | 0.07 | 0.33 |
| Current Investments | 7.18 | 32.94 | 90.33 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 413.33 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.83 | 0.00 | 0.00 | 0.00 |
| Other Equity | 381.49 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 192.01 | 94.77 | 65.71 | 44.17 |
| Current Liabilities | 334.83 | 233.90 | 179.95 | 138.68 |
| Total Liabilities | 526.83 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 3.08 | 31.75 | 13.55 | -9.61 |
| Cash from Investing Activities | -169.93 | -92.33 | -149.95 | -62.72 |
| Cash from Financing Activities | 165.32 | 62.60 | 136.15 | 71.85 |
| Net Increase/Decrease in Cash | -1.53 | 2.02 | -0.26 | -0.48 |