Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 322.19 | 381.39 | 408.48 | 504.16 | 428.15 | 397.74 | 483.52 | 624.81 | 423.58 | 482.56 | 630.32 | 617.23 |
| YOY Revenue Growth % | 19.27% | 20.07% | 14.27% | 14.62% | 32.89% | 4.29% | 18.37% | 23.93% | -1.07% | 21.33% | 30.36% | -1.21% |
| Other Income | 23.03 | 17.91 | 24.80 | 23.24 | 28.79 | 32.05 | 6.85 | 17.00 | 35.69 | 14.76 | 26.14 | -10.06 |
| Total Income | 345.22 | 399.30 | 433.28 | 527.40 | 456.94 | 429.79 | 490.38 | 641.82 | 459.27 | 497.33 | 656.46 | 607.17 |
| Total Expenses + | 313.28 | 323.83 | 324.58 | 393.48 | 339.64 | 378.02 | 405.90 | 512.48 | 354.62 | 393.13 | 526.58 | 540.09 |
| Cost of Materials Consumed | 274.71 | 280.79 | 292.84 | 343.29 | 300.06 | 336.03 | 363.95 | 376.40 | 344.07 | 382.57 | 430.01 | 522.10 |
| Employee Benefit Expense | 11.81 | 13.45 | 11.90 | 16.70 | 13.71 | 14.25 | 13.61 | 18.64 | 15.53 | 15.06 | 21.20 | 23.94 |
| Other Expenses | 26.76 | 29.58 | 19.84 | 33.48 | 25.87 | 27.75 | 28.34 | 32.86 | 28.59 | 32.85 | 35.50 | 36.82 |
| Operating Profit | 8.91 | 57.56 | 83.90 | 110.68 | 88.51 | 19.72 | 77.63 | 112.33 | 68.96 | 89.43 | 103.74 | 77.14 |
| OPM % | 2.8% | 15.1% | 20.5% | 22% | 20.7% | 5% | 16.1% | 18% | 16.3% | 18.5% | 16.5% | 12.5% |
| Profit Before Tax + | 68.46 | 83.64 | 126.39 | 119.38 | 101.27 | 103.52 | 102.17 | 129.34 | 104.65 | 104.19 | 129.88 | 67.08 |
| Tax Expense | 17.68 | 15.20 | 31.78 | 25.85 | 21.82 | 27.78 | 28.77 | 32.51 | 25.10 | 25.34 | 30.80 | 19.18 |
| Tax % | 25.8% | 18.2% | 25.1% | 21.7% | 21.6% | 26.8% | 28.2% | 25.1% | 24% | 24.3% | 23.7% | 28.6% |
| Profit After Tax | 50.78 | 68.44 | 94.61 | 93.53 | 79.44 | 75.74 | 73.40 | 96.83 | 79.55 | 78.85 | 99.08 | 47.90 |
| EPS (Basic) | 50.19 | 67.65 | 93.52 | 92.45 | 78.52 | 74.87 | 72.55 | 95.70 | 78.63 | 77.94 | 97.94 | 47.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,934.23 | 1,616.22 | 1,385.10 | 1,127.21 | 692.31 | 858.58 | 828.83 |
| YOY Revenue Growth % | 19.68% | 16.69% | 22.88% | 62.82% | -19.37% | 3.59% | - |
| Other Income | 84.70 | 88.98 | 40.08 | 42.95 | 72.29 | 14.56 | 36.25 |
| Total Income | 2,018.93 | 1,705.21 | 1,425.18 | 1,170.16 | 764.60 | 873.14 | 865.08 |
| Total Expenses + | 1,582.62 | 1,355.17 | 1,150.69 | 1,021.05 | 603.78 | 765.92 | 747.56 |
| Cost of Materials Consumed | 1,376.43 | 1,191.64 | 1,029.12 | 910.13 | 517.48 | 666.79 | 661.85 |
| Employee Benefit Expense | 60.21 | 53.87 | 40.13 | 38.88 | 33.23 | 33.29 | 29.45 |
| Other Expenses | 114.82 | 109.67 | 81.44 | 72.05 | 53.07 | 65.84 | 56.26 |
| Operating Profit | 351.61 | 261.05 | 234.41 | 106.16 | 88.53 | 92.66 | 81.27 |
| OPM % | 18.2% | 16.2% | 16.9% | 9.4% | 12.8% | 10.8% | 9.8% |
| Profit Before Exceptional | 436.30 | 397.88 | 260.37 | 173.21 | 140.46 | 113.36 | 122.68 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 436.30 | 397.88 | 260.37 | 173.21 | 140.46 | 113.36 | 122.68 |
| Tax Expense | 110.89 | 90.52 | 60.43 | 40.37 | 28.24 | 23.98 | 37.84 |
| Tax % | 25.4% | 22.7% | 23.2% | 23.3% | 20.1% | 21.2% | 30.8% |
| Profit After Tax | 325.41 | 307.36 | 199.94 | 132.84 | 112.22 | 89.38 | 84.84 |
| EPS (Basic) | 321.65 | 303.80 | 197.63 | 131.30 | 110.92 | 88.34 | 83.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,063.12 | 975.09 | 722.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 117.33 | 76.23 | 66.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.43 | 0.68 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 932.17 | 890.43 | 650.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.42 | 0.44 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 712.54 | 545.98 | 499.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 237.43 | 226.22 | 174.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 292.60 | 238.75 | 226.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 38.60 | 29.22 | 17.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 123.72 | 31.31 | 67.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.12 | 10.12 | 10.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,577.50 | 1,343.50 | 1,097.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 27.59 | 20.25 | 13.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 160.45 | 147.21 | 102.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 188.04 | 167.46 | 115.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 219.21 | 216.28 | 167.97 | 65.58 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -116.02 | -141.44 | -127.25 | -46.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -93.81 | -63.33 | -36.30 | -26.09 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 9.38 | 11.50 | 4.42 | -6.82 | 0.00 | 0.00 | 0.00 |