Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 246.14 | 278.51 | 169.96 | 273.44 | 190.59 | 283.43 | 2,191.00 | 301.43 | 282.45 | 315.15 | 314.30 | 328.46 |
| YOY Revenue Growth % | 4.3% | 18.95% | -20.46% | -15.24% | -22.57% | 1.77% | 1189.13% | 10.24% | 48.2% | 11.19% | -85.65% | 8.97% |
| Other Income | 18.12 | 13.91 | 18.16 | 10.39 | 21.32 | 26.76 | -88.50 | -0.92 | 25.89 | 2.64 | 7.02 | -31.20 |
| Total Income | 264.26 | 292.42 | 188.12 | 283.83 | 211.91 | 310.19 | 2,102.50 | 300.51 | 308.34 | 317.79 | 321.32 | 297.26 |
| Total Expenses + | 214.90 | 203.50 | 152.23 | 194.29 | 176.57 | 208.69 | 1,956.00 | 267.86 | 251.74 | 281.28 | 280.49 | 288.35 |
| Cost of Materials Consumed | 168.82 | 155.48 | 109.30 | 144.97 | 129.15 | 156.00 | 1,478.80 | 147.50 | 175.80 | 199.13 | 195.88 | 173.77 |
| Employee Benefit Expense | 22.60 | 21.92 | 20.51 | 21.24 | 25.30 | 25.46 | 254.20 | 24.59 | 26.48 | 27.73 | 29.88 | 28.72 |
| Other Expenses | 23.47 | 26.10 | 22.42 | 28.08 | 22.12 | 27.23 | 223.00 | 27.55 | 27.60 | 28.52 | 26.61 | 30.36 |
| Operating Profit | 31.24 | 75.01 | 17.73 | 79.15 | 14.02 | 74.74 | 235.00 | 33.57 | 30.71 | 33.87 | 33.81 | 40.11 |
| OPM % | 12.7% | 26.9% | 10.4% | 28.9% | 7.4% | 26.4% | 10.7% | 11.1% | 10.9% | 10.7% | 10.8% | 12.2% |
| Profit Before Tax + | 42.59 | 49.66 | 20.33 | 43.03 | 27.94 | 57.53 | 38.40 | 32.65 | 56.60 | 36.51 | 40.83 | 8.91 |
| Tax Expense | 9.60 | 13.21 | 3.38 | 7.91 | 5.09 | 12.60 | 21.40 | 7.67 | 12.04 | 11.08 | 10.11 | 3.62 |
| Tax % | 22.5% | 26.6% | 16.6% | 18.4% | 18.2% | 21.9% | 55.7% | 23.5% | 21.3% | 30.3% | 24.8% | 40.6% |
| Profit After Tax | 32.99 | 36.45 | 16.95 | 35.12 | 22.85 | 44.93 | 17.00 | 24.98 | 44.56 | 25.43 | 30.72 | 5.29 |
| EPS (Basic) | 38.19 | 42.19 | 19.62 | 40.65 | 26.45 | 52.01 | 1.97 | 28.91 | 51.56 | 29.42 | 35.54 | 6.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 994.55 | 968.05 | 1,006.43 | 853.86 | 764.24 | 543.68 | 614.80 |
| YOY Revenue Growth % | 2.74% | -3.81% | 17.87% | 11.73% | 40.57% | -11.57% | - |
| Other Income | 38.31 | 60.58 | 24.95 | 34.09 | 46.08 | 23.58 | 43.66 |
| Total Income | 1,032.86 | 1,028.63 | 1,031.38 | 887.95 | 810.32 | 567.26 | 658.46 |
| Total Expenses + | 910.90 | 764.93 | 799.09 | 651.12 | 662.15 | 501.68 | 600.66 |
| Cost of Materials Consumed | 580.53 | 578.57 | 624.55 | 499.58 | 499.08 | 347.67 | 438.00 |
| Employee Benefit Expense | 100.77 | 86.28 | 79.09 | 70.64 | 81.95 | 68.30 | 66.11 |
| Other Expenses | 99.20 | 100.08 | 95.45 | 80.90 | 81.12 | 85.71 | 96.55 |
| Operating Profit | 83.65 | 203.12 | 207.34 | 202.74 | 102.09 | 42.00 | 14.14 |
| OPM % | 8.4% | 21% | 20.6% | 23.7% | 13.4% | 7.7% | 2.3% |
| Profit Before Exceptional | 121.96 | 155.61 | 123.95 | 132.18 | 119.22 | 23.10 | 71.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 121.96 | 155.61 | 123.95 | 132.18 | 119.22 | 23.10 | 71.53 |
| Tax Expense | 27.50 | 34.10 | 31.58 | 32.87 | 28.45 | 5.10 | 25.47 |
| Tax % | 22.5% | 21.9% | 25.5% | 24.9% | 23.9% | 22.1% | 35.6% |
| Profit After Tax | 94.46 | 121.51 | 92.37 | 99.31 | 90.77 | 18.00 | 46.06 |
| EPS (Basic) | 109.33 | 140.64 | 107.00 | 114.95 | 105.06 | 20.83 | 53.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 298.12 | 305.59 | 366.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 211.45 | 221.60 | 233.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 10.06 | 5.24 | 14.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 41.50 | 46.49 | 86.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.40 | 6.75 | 5.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 968.99 | 861.70 | 724.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 100.72 | 117.80 | 107.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 205.64 | 155.16 | 149.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 71.17 | 43.67 | 10.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 483.70 | 437.96 | 343.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.64 | 8.64 | 8.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 995.15 | 915.43 | 815.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 60.11 | 55.85 | 45.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 203.20 | 187.38 | 220.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 263.31 | 243.22 | 266.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 76.55 | 48.61 | 36.44 | 153.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -28.74 | 8.64 | -31.57 | -109.62 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -20.30 | -24.50 | -19.13 | -18.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 27.50 | 32.75 | -14.26 | 25.19 | 0.00 | 0.00 | 0.00 |