Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,262.61 | 2,334.05 | 2,288.79 | 2,413.23 | 2,270.31 | 2,454.78 | 2,403.94 | 2,458.18 | 2,342.32 | 2,417.44 | 2,451.91 | 2,440.66 |
| YOY Revenue Growth % | -17.15% | -2.24% | -0.22% | -0.63% | 0.34% | 5.17% | 5.03% | 1.86% | 3.17% | -1.52% | 2% | -0.71% |
| Other Income | 92.10 | 90.62 | 86.32 | 64.50 | 64.76 | 110.10 | 72.71 | 119.90 | 71.75 | 50.69 | 81.36 | 71.62 |
| Total Income | 2,354.71 | 2,424.67 | 2,375.11 | 2,477.73 | 2,335.07 | 2,564.88 | 2,476.65 | 2,578.08 | 2,414.07 | 2,468.13 | 2,533.27 | 2,512.28 |
| Total Expenses + | 2,021.32 | 2,082.18 | 2,078.38 | 2,057.62 | 2,078.09 | 2,093.12 | 2,065.62 | 2,295.99 | 2,148.02 | 2,218.88 | 2,317.37 | 2,303.10 |
| Cost of Materials Consumed | 1,361.82 | 1,359.91 | 1,344.59 | 1,325.86 | 1,348.54 | 1,345.28 | 1,301.94 | 1,323.25 | 1,353.12 | 1,316.42 | 1,286.95 | 1,310.17 |
| Employee Benefit Expense | 191.50 | 199.40 | 225.22 | 204.49 | 214.35 | 222.15 | 218.08 | 213.21 | 216.97 | 222.68 | 233.22 | 235.96 |
| Other Expenses | 468.00 | 522.87 | 508.57 | 527.27 | 515.20 | 525.69 | 545.60 | 588.08 | 513.36 | 543.64 | 538.46 | 598.25 |
| Operating Profit | 241.29 | 251.87 | 210.41 | 355.61 | 192.22 | 361.66 | 338.32 | 162.19 | 194.30 | 198.56 | 134.54 | 137.56 |
| OPM % | 10.7% | 10.8% | 9.2% | 14.7% | 8.5% | 14.7% | 14.1% | 6.6% | 8.3% | 8.2% | 5.5% | 5.6% |
| Profit Before Tax + | 174.30 | 166.51 | 206.49 | 243.68 | 295.13 | 308.60 | 263.87 | 282.09 | 266.05 | 249.25 | 215.90 | 209.18 |
| Tax Expense | 42.87 | 38.06 | 45.37 | 57.05 | 68.23 | 88.96 | 60.31 | 53.12 | 64.43 | 59.86 | 45.95 | 30.11 |
| Tax % | 24.6% | 22.9% | 22% | 23.4% | 23.1% | 28.8% | 22.9% | 18.8% | 24.2% | 24% | 21.3% | 14.4% |
| Profit After Tax | 131.43 | 128.45 | 161.12 | 186.63 | 226.90 | 219.64 | 203.56 | 228.97 | 201.62 | 189.39 | 169.95 | 179.07 |
| EPS (Basic) | 4.55 | 4.44 | 5.57 | 6.45 | 7.85 | 7.59 | 7.04 | 7.92 | 6.97 | 6.55 | 5.88 | 6.19 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,587.21 | 9,298.68 | 9,840.79 | 9,386.10 | 5,787.64 | 6,325.15 | 6,414.58 |
| YOY Revenue Growth % | 3.1% | -5.51% | 4.84% | 62.17% | -8.5% | -1.39% | - |
| Other Income | 367.47 | 333.54 | 192.80 | 385.26 | 189.47 | 171.98 | 218.20 |
| Total Income | 9,954.68 | 9,632.22 | 10,033.59 | 9,771.36 | 5,977.11 | 6,497.13 | 6,632.78 |
| Total Expenses + | 8,804.99 | 8,239.50 | 8,546.26 | 7,521.36 | 4,940.18 | 5,440.62 | 5,231.25 |
| Cost of Materials Consumed | 5,319.01 | 5,392.18 | 5,765.98 | 4,796.53 | 2,999.62 | 3,332.63 | 3,264.50 |
| Employee Benefit Expense | 867.79 | 820.61 | 749.98 | 713.93 | 549.86 | 550.98 | 519.86 |
| Other Expenses | 2,174.57 | 2,026.71 | 2,030.30 | 2,010.90 | 1,390.70 | 1,557.01 | 1,446.89 |
| Operating Profit | 782.22 | 1,059.18 | 1,294.53 | 1,864.74 | 847.46 | 884.53 | 1,183.33 |
| OPM % | 8.2% | 11.4% | 13.2% | 19.9% | 14.6% | 14% | 18.4% |
| Profit Before Exceptional | 1,149.69 | 790.98 | 987.04 | 2,185.75 | 467.16 | 603.01 | 990.40 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,149.69 | 790.98 | 987.04 | 2,185.75 | 467.16 | 603.01 | 990.40 |
| Tax Expense | 270.62 | 183.35 | 237.97 | 508.31 | 116.75 | 57.52 | 294.52 |
| Tax % | 23.5% | 23.2% | 24.1% | 23.3% | 25% | 9.5% | 29.7% |
| Profit After Tax | 879.07 | 607.63 | 749.07 | 1,677.44 | 350.41 | 545.49 | 695.88 |
| EPS (Basic) | 30.40 | 21.01 | 25.91 | 58.16 | 60.91 | 94.86 | 121.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,842.60 | 5,268.11 | 5,302.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,082.99 | 3,701.59 | 3,879.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 251.80 | 60.78 | 47.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,157.95 | 1,251.13 | 1,225.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.37 | 9.18 | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,057.22 | 6,218.41 | 5,558.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,681.80 | 4,106.96 | 2,312.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,288.80 | 1,205.38 | 1,179.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 52.11 | 33.00 | 74.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 318.49 | 111.04 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 57.83 | 57.83 | 57.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 9,520.01 | 8,747.12 | 8,236.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,059.11 | 693.76 | 1,209.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,262.87 | 1,987.81 | 1,357.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,321.98 | 2,681.57 | 2,566.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,618.71 | -1,062.45 | 1,814.81 | 1,429.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -870.03 | 1,106.83 | -1,405.56 | -882.66 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -729.57 | -86.04 | -396.65 | -521.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 19.11 | -41.66 | 12.60 | 26.01 | 0.00 | 0.00 | 0.00 |