| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.39 | 22.77 | 21.33 | 24.67 | 25.68 | 23.36 | 23.65 | 3.04 | 14.38 | 13.86 | 8.81 | 18.96 |
| YOY Revenue Growth % | - | - | -31.83% | 45.6% | 20.08% | 2.6% | 10.84% | -87.66% | -43.98% | -40.67% | -62.73% | 522.79% |
| Other Income | 0.70 | 0.58 | 0.54 | 0.52 | 0.28 | 0.37 | 0.45 | 0.22 | 0.61 | 1.99 | 1.58 | 1.13 |
| Total Income | 22.09 | 23.35 | 21.87 | 25.18 | 25.96 | 23.74 | 24.09 | 3.26 | 15.00 | 15.85 | 10.40 | 20.09 |
| Total Expenses + | 19.62 | 19.30 | 17.97 | 20.77 | 22.27 | 17.36 | 18.89 | 2.61 | 16.43 | 10.48 | 10.27 | 20.01 |
| Cost of Materials Consumed | 0.00 | 0.09 | 0.17 | 1.57 | 0.27 | 0.00 | 0.69 | 0.99 | 2.89 | 0.73 | -1.10 | 5.23 |
| Employee Benefit Expense | 0.76 | 1.01 | 0.90 | 1.37 | 1.91 | 2.85 | 1.77 | 0.29 | 0.62 | 1.22 | 0.89 | 1.08 |
| Other Expenses | 2.32 | 3.45 | 2.66 | 5.73 | 4.42 | 2.58 | 5.90 | 1.50 | 5.02 | 4.79 | 2.66 | 3.88 |
| Operating Profit | 1.77 | 3.47 | 3.36 | 3.90 | 3.41 | 6.01 | 4.75 | 0.44 | -2.04 | 3.38 | -1.46 | -1.06 |
| OPM % | 8.3% | 15.2% | 15.7% | 15.8% | 13.3% | 25.7% | 20.1% | 14.4% | -14.2% | 24.4% | -16.5% | -5.6% |
| Profit Before Tax + | 2.47 | 4.05 | 3.90 | 4.42 | 3.69 | 6.38 | 5.20 | 0.65 | -1.43 | 5.37 | 0.09 | 0.11 |
| Tax Expense | 2.47 | 4.05 | 3.90 | 4.42 | 3.69 | 6.38 | 5.20 | 0.65 | -1.43 | 5.37 | 0.09 | 0.11 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.98 | 3.13 | 5.68 | 2.74 | 2.99 | 4.56 | 3.54 | 1.46 | -0.22 | 5.47 | 1.37 | -0.88 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.77 | 28.25 | 26.69 | 49.04 | 46.00 | 44.16 | 48.24 |
| YOY Revenue Growth % | -1.68% | 5.83% | -45.58% | 6.61% | 4.18% | -8.46% | - |
| Other Income | 2.71 | 2.60 | 0.66 | 0.65 | 1.06 | 1.28 | 21.36 |
| Total Income | 30.48 | 30.85 | 27.35 | 49.70 | 47.06 | 45.44 | 69.60 |
| Total Expenses + | 30.28 | 26.91 | 21.50 | 39.62 | 38.74 | 38.92 | 57.09 |
| Cost of Materials Consumed | 4.14 | 3.62 | 1.68 | 0.00 | 1.74 | 0.09 | 0.73 |
| Employee Benefit Expense | 1.98 | 1.85 | 2.06 | 4.77 | 2.26 | 1.77 | 1.74 |
| Other Expenses | 6.54 | 9.81 | 7.40 | 7.00 | 8.39 | 5.76 | 16.75 |
| Operating Profit | -2.51 | 1.34 | 5.19 | 9.42 | 7.26 | 5.24 | -8.85 |
| OPM % | -9% | 4.7% | 19.4% | 19.2% | 15.8% | 11.9% | -18.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.20 | 3.94 | 5.85 | 10.07 | 8.32 | 6.52 | 12.52 |
| Tax Expense | 0.20 | 3.94 | 5.85 | 10.07 | 8.32 | 6.52 | 12.52 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.49 | 5.26 | 5.00 | 7.42 | 5.70 | 6.11 | 16.77 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 297.89 | 216.88 | 143.98 | 194.42 | 209.53 | 220.37 | 226.81 |
| Property, Plant & Equipment | 181.30 | 98.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 96.68 | 97.02 | 99.31 | 87.82 | 0.00 | 82.15 | 76.72 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 114.12 | 116.40 | 90.60 | 104.09 | 100.77 | 101.48 | 114.86 |
| Inventories | 0.36 | 0.00 | 2.62 | 1.04 | 2.57 | 0.97 | 0.90 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 42.95 | 38.10 | 12.93 | 19.78 | 15.14 | 13.87 | 36.71 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 157.77 | 122.99 | 46.92 | 72.80 | 94.11 | 113.91 | 131.24 |
| Current Liabilities | 70.74 | 24.38 | 6.63 | 26.38 | 25.52 | 25.01 | 24.56 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 67.45 | -4.55 | 14.97 | 38.63 | 31.00 | 33.96 | 0.00 |
| Cash from Investing Activities | -87.34 | -62.95 | 51.44 | -3.06 | 1.41 | -18.28 | 0.00 |
| Cash from Financing Activities | 24.75 | 86.34 | -66.94 | -30.92 | -31.15 | -38.52 | 0.00 |
| Net Increase/Decrease in Cash | 4.86 | 18.84 | -0.53 | 4.65 | 1.27 | -22.84 | 0.00 |