| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.99 | 12.44 | 11.09 | 12.43 | 13.38 | 12.43 | 12.02 | 14.05 | 14.11 | 13.54 | 8.53 | 18.64 |
| YOY Revenue Growth % | -0.39% | -6.64% | -11.45% | -0.31% | 11.54% | -0.13% | 8.39% | 13.05% | 5.46% | 8.96% | -29.01% | 32.62% |
| Other Income | 0.57 | 0.43 | 0.17 | 0.36 | 0.17 | 0.21 | 0.30 | 0.37 | 0.61 | 1.99 | 1.58 | 1.13 |
| Total Income | 12.56 | 12.87 | 11.26 | 12.79 | 13.55 | 12.64 | 12.32 | 14.42 | 14.72 | 15.53 | 10.12 | 19.77 |
| Total Expenses + | 10.44 | 9.40 | 8.99 | 8.86 | 9.52 | 8.76 | 8.27 | 12.79 | 16.15 | 12.86 | 9.98 | 19.80 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.17 | 0.87 | 0.00 | 0.00 | 0.62 | 1.05 | 2.89 | 0.73 | -1.10 | 5.23 |
| Employee Benefit Expense | 0.47 | 0.69 | 0.66 | 0.49 | 0.67 | 1.07 | 0.86 | 1.04 | 0.54 | 1.12 | 0.80 | 1.01 |
| Other Expenses | 0.80 | 0.98 | 0.73 | 0.91 | 0.53 | 0.99 | 3.23 | 4.15 | 5.01 | 7.44 | 2.65 | 3.86 |
| Operating Profit | 1.55 | 3.05 | 2.10 | 3.58 | 3.85 | 3.66 | 3.76 | 1.27 | -2.04 | 0.69 | -1.45 | -1.16 |
| OPM % | 12.9% | 24.5% | 18.9% | 28.8% | 28.8% | 29.5% | 31.2% | 9% | -14.5% | 5.1% | -17% | -6.2% |
| Profit Before Tax + | 2.12 | 3.47 | 2.26 | 3.93 | 4.03 | 3.87 | 4.05 | 1.63 | -1.43 | 2.68 | 0.10 | 0.00 |
| Tax Expense | 2.12 | 3.47 | 2.26 | 3.93 | 4.03 | 3.87 | 4.05 | 1.63 | -1.43 | 2.68 | 0.10 | 0.00 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.64 | 2.34 | 2.81 | 2.41 | 2.61 | 2.39 | 2.52 | 0.80 | -1.08 | 2.00 | 0.08 | -0.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.17 | 27.65 | 26.08 | 25.81 | 23.52 | 24.44 | 25.00 |
| YOY Revenue Growth % | -1.73% | 6.04% | 1.05% | 9.7% | -3.74% | -2.23% | - |
| Other Income | 2.71 | 2.60 | 0.66 | 0.38 | 0.53 | 1.00 | 11.24 |
| Total Income | 29.89 | 30.25 | 26.74 | 26.19 | 24.05 | 25.44 | 36.24 |
| Total Expenses + | 29.78 | 29.01 | 21.05 | 18.29 | 17.85 | 19.84 | 23.77 |
| Cost of Materials Consumed | 4.14 | 3.62 | 1.68 | 0.00 | 1.03 | 0.00 | 0.73 |
| Employee Benefit Expense | 1.81 | 1.66 | 1.90 | 1.74 | 1.16 | 1.16 | 1.03 |
| Other Expenses | 6.51 | 12.45 | 7.39 | 1.52 | 1.64 | 1.78 | 4.41 |
| Operating Profit | -2.61 | -1.36 | 5.02 | 7.52 | 5.67 | 4.60 | 1.23 |
| OPM % | -9.6% | -4.9% | 19.3% | 29.1% | 24.1% | 18.8% | 4.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.10 | 1.24 | 5.69 | 7.90 | 6.20 | 5.60 | 12.47 |
| Tax Expense | 0.10 | 1.24 | 5.69 | 7.90 | 6.20 | 5.60 | 12.47 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -0.35 | 0.92 | 3.32 | 4.89 | 3.88 | 4.98 | 15.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 309.41 | 216.17 | 143.64 | 167.81 | 176.09 | 181.19 | 175.87 |
| Property, Plant & Equipment | 177.87 | 94.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 99.66 | 99.94 | 102.79 | 117.65 | 117.62 | 113.77 | 99.43 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 76.75 | 89.09 | 78.98 | 52.77 | 49.58 | 51.41 | 66.62 |
| Inventories | 0.36 | 0.00 | 2.62 | 0.00 | 1.53 | 0.90 | 0.90 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 42.32 | 37.56 | 18.52 | 12.66 | 7.26 | 7.13 | 31.07 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 132.67 | 97.66 | 33.97 | 28.20 | 40.01 | 51.27 | 62.87 |
| Current Liabilities | 70.39 | 24.04 | 6.32 | 14.43 | 14.22 | 14.84 | 16.42 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 65.37 | -3.59 | 11.80 | 22.96 | 17.50 | 17.65 | 0.00 |
| Cash from Investing Activities | -85.71 | -51.50 | -0.25 | -1.17 | -0.42 | -22.09 | 0.00 |
| Cash from Financing Activities | 25.10 | 74.13 | -5.68 | -16.40 | -16.95 | -19.49 | 0.00 |
| Net Increase/Decrease in Cash | 4.76 | 19.04 | 5.87 | 5.40 | 0.13 | -23.94 | 0.00 |