| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 128.94 | 150.06 | 324.19 | 273.25 | 236.35 | 524.47 | 360.35 | 476.58 | 603.19 | 774.78 | 851.06 | 1,102.40 |
| YOY Revenue Growth % | 35.68% | 24.47% | 338.78% | 344.4% | 83.31% | 249.5% | 11.15% | 74.41% | 155.2% | 47.73% | 136.18% | 131.31% |
| Other Income | 0.75 | 0.88 | 0.49 | 1.34 | 2.76 | 3.40 | 3.78 | 4.86 | 4.83 | 4.43 | 5.12 | 6.05 |
| Total Income | 129.68 | 150.94 | 324.68 | 274.59 | 239.12 | 527.87 | 364.13 | 481.44 | 608.02 | 779.21 | 856.18 | 1,108.44 |
| Total Expenses + | 114.49 | 125.82 | 238.12 | 203.04 | 199.84 | 458.57 | 293.39 | 356.25 | 491.44 | 622.64 | 697.80 | 900.36 |
| Cost of Materials Consumed | 108.82 | 116.74 | 229.30 | 190.04 | 185.45 | 442.47 | 275.93 | 334.96 | 470.02 | 591.65 | 673.01 | 870.82 |
| Employee Benefit Expense | 3.15 | 4.37 | 4.81 | 4.97 | 6.59 | 7.54 | 7.92 | 7.50 | 9.35 | 13.19 | 13.64 | 12.78 |
| Other Expenses | 0.97 | 0.86 | 2.28 | 2.94 | 3.24 | 2.89 | 4.57 | 7.79 | 6.27 | 11.99 | 5.61 | 11.98 |
| Operating Profit | 14.44 | 24.25 | 86.07 | 70.21 | 36.51 | 65.90 | 66.96 | 120.33 | 111.74 | 152.14 | 153.26 | 202.04 |
| OPM % | 11.2% | 16.2% | 26.5% | 25.7% | 15.4% | 12.6% | 18.6% | 25.2% | 18.5% | 19.6% | 18% | 18.3% |
| Profit Before Tax + | 15.19 | 25.12 | 86.55 | 71.54 | 39.27 | 69.30 | 70.73 | 121.17 | 116.57 | 156.56 | 158.39 | 208.09 |
| Tax Expense | 4.08 | 6.83 | 22.10 | 17.36 | 11.11 | 15.78 | 17.25 | 27.40 | 30.19 | 40.22 | 38.19 | 52.38 |
| Tax % | 26.9% | 27.2% | 25.5% | 24.3% | 28.3% | 22.8% | 24.4% | 22.6% | 25.9% | 25.7% | 24.1% | 25.2% |
| Profit After Tax | 11.11 | 18.29 | 64.46 | 54.18 | 28.16 | 53.52 | 53.48 | 93.77 | 86.39 | 116.34 | 120.19 | 155.71 |
| EPS (Basic) | 5.34 | 8.80 | 30.97 | 5.20 | 2.72 | 5.14 | 5.14 | 9.00 | 8.29 | 11.16 | 11.50 | 14.96 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,331.42 | 1,597.75 | 876.44 | 350.96 | 161.50 | 12.98 |
| YOY Revenue Growth % | 108.51% | 82.3% | 149.73% | 117.32% | 1144.34% | - |
| Other Income | 20.43 | 14.80 | 3.45 | 1.53 | 8.32 | 2.44 |
| Total Income | 3,351.85 | 1,612.55 | 879.89 | 352.48 | 169.82 | 15.42 |
| Total Expenses + | 2,712.24 | 1,308.06 | 681.48 | 275.47 | 148.60 | 12.02 |
| Cost of Materials Consumed | 2,605.51 | 1,238.80 | 644.90 | 252.96 | 123.81 | 0.00 |
| Employee Benefit Expense | 48.96 | 29.56 | 17.30 | 9.78 | 5.60 | 0.66 |
| Other Expenses | 35.85 | 18.49 | 7.05 | 4.47 | 3.04 | 1.53 |
| Operating Profit | 619.18 | 289.69 | 194.96 | 75.49 | 12.89 | 0.96 |
| OPM % | 18.6% | 18.1% | 22.2% | 21.5% | 8% | 7.4% |
| Profit Before Exceptional | 639.61 | 304.49 | 198.41 | 77.01 | 21.22 | 3.40 |
| Exceptional Items | 0.00 | -4.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 639.61 | 300.48 | 198.41 | 77.01 | 21.22 | 3.40 |
| Tax Expense | 160.97 | 71.55 | 50.37 | 21.68 | 12.32 | 5.77 |
| Tax % | 25.2% | 23.8% | 25.4% | 28.2% | 58.1% | 169.6% |
| Profit After Tax | 478.64 | 228.92 | 148.04 | 55.33 | 8.89 | -2.37 |
| EPS (Basic) | 45.91 | 22.00 | 14.22 | 26.63 | 4.13 | -1.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 584.16 | 308.62 | 163.68 | 155.12 | 74.64 | 157.22 |
| Property, Plant & Equipment | 269.36 | 195.13 | 153.14 | 71.34 | 70.88 | 153.98 |
| Capital Work in Progress | 177.92 | 56.22 | 3.03 | 80.05 | 0.00 | 1.52 |
| Non-Current Investments | 8.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.70 |
| Other Intangible Assets | 2.65 | 2.68 | 2.81 | 2.94 | 2.27 | 0.00 |
| Current Assets + | 1,789.63 | 811.51 | 550.34 | 127.55 | 93.15 | 45.73 |
| Inventories | 116.76 | 6.45 | 29.17 | 36.52 | 1.69 | 0.46 |
| Trade Receivables | 1,172.01 | 497.75 | 372.58 | 61.31 | 46.53 | 4.65 |
| Cash and Cash Equivalents | 71.82 | 26.79 | 9.59 | 3.26 | 13.27 | 1.28 |
| Current Investments | 22.85 | 51.97 | 9.00 | 0.00 | 0.56 | 30.09 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 933.83 | 454.95 | 232.03 | 85.00 | 29.85 | 54.23 |
| Equity Share Capital | 20.87 | 20.85 | 20.83 | 20.81 | 20.81 | 20.81 |
| Other Equity | 913.48 | 434.57 | 211.43 | 64.33 | 9.09 | 1.46 |
| Non-Current Liabilities | 111.10 | 52.23 | 49.93 | 46.19 | 47.37 | 131.90 |
| Current Liabilities | 1,328.87 | 612.94 | 432.06 | 151.48 | 90.56 | 16.82 |
| Total Liabilities | 1,439.97 | 665.17 | 481.99 | 197.68 | 137.94 | 148.71 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 286.95 | 302.70 | 126.80 | 65.15 | 42.55 | 2.14 |
| Cash from Investing Activities | -264.48 | -236.93 | -113.98 | -65.96 | 9.43 | -114.01 |
| Cash from Financing Activities | 22.55 | -48.57 | -6.48 | -9.20 | -39.99 | 85.68 |
| Net Increase/Decrease in Cash | 45.02 | 17.20 | 6.33 | -10.01 | 11.99 | -26.19 |