| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 127.01 | 147.50 | 322.31 | 270.54 | 236.27 | 524.42 | 360.25 | 476.52 | 603.10 | 774.72 | 850.99 | 1,102.34 |
| YOY Revenue Growth % | 37.76% | 25.06% | 347.71% | 353.91% | 86.03% | 255.54% | 11.77% | 76.14% | 155.25% | 47.73% | 136.22% | 131.33% |
| Other Income | 1.79 | 2.00 | 1.64 | 2.40 | 2.84 | 3.49 | 3.86 | 4.94 | 4.93 | 5.12 | 6.64 | 7.65 |
| Total Income | 128.80 | 149.50 | 323.95 | 272.94 | 239.12 | 527.90 | 364.11 | 481.46 | 608.03 | 779.85 | 857.63 | 1,109.99 |
| Total Expenses + | 112.84 | 124.21 | 236.41 | 201.43 | 199.55 | 458.52 | 293.32 | 356.17 | 491.31 | 622.63 | 697.75 | 900.31 |
| Cost of Materials Consumed | 108.82 | 116.74 | 229.30 | 190.04 | 185.45 | 442.47 | 275.93 | 334.96 | 470.02 | 591.65 | 673.01 | 870.82 |
| Employee Benefit Expense | 3.15 | 4.37 | 4.81 | 4.97 | 6.59 | 7.54 | 7.92 | 7.50 | 9.35 | 13.07 | 13.64 | 12.78 |
| Other Expenses | 0.66 | 0.74 | 2.09 | 2.77 | 2.98 | 2.87 | 4.53 | 7.73 | 6.17 | 12.13 | 5.60 | 11.96 |
| Operating Profit | 14.17 | 23.29 | 85.90 | 69.11 | 36.72 | 65.90 | 66.93 | 120.36 | 111.79 | 152.09 | 153.24 | 202.04 |
| OPM % | 11.2% | 15.8% | 26.7% | 25.5% | 15.5% | 12.6% | 18.6% | 25.3% | 18.5% | 19.6% | 18% | 18.3% |
| Profit Before Tax + | 15.96 | 25.28 | 87.54 | 71.51 | 39.57 | 69.39 | 70.80 | 121.28 | 116.72 | 157.22 | 159.88 | 209.69 |
| Tax Expense | 4.00 | 6.70 | 21.93 | 18.72 | 11.10 | 15.81 | 17.24 | 27.39 | 30.18 | 40.21 | 38.19 | 52.37 |
| Tax % | 25.1% | 26.5% | 25.1% | 26.2% | 28.1% | 22.8% | 24.4% | 22.6% | 25.9% | 25.6% | 23.9% | 25% |
| Profit After Tax | 11.96 | 18.58 | 65.61 | 52.79 | 28.47 | 53.58 | 53.55 | 93.89 | 86.54 | 117.00 | 121.69 | 157.31 |
| EPS (Basic) | 5.74 | 8.92 | 31.51 | 5.07 | 2.73 | 5.14 | 5.14 | 9.01 | 8.30 | 11.23 | 11.64 | 15.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,331.16 | 1,597.46 | 867.36 | 341.73 | 153.56 | 7.60 |
| YOY Revenue Growth % | 108.53% | 84.17% | 153.81% | 122.54% | 1919.79% | - |
| Other Income | 24.34 | 15.13 | 7.83 | 5.18 | 14.35 | 3.69 |
| Total Income | 3,355.49 | 1,612.59 | 875.19 | 346.92 | 167.91 | 11.30 |
| Total Expenses + | 2,711.99 | 1,307.55 | 674.90 | 267.11 | 141.96 | 8.63 |
| Cost of Materials Consumed | 2,605.51 | 1,238.80 | 644.90 | 252.96 | 127.81 | 0.00 |
| Employee Benefit Expense | 48.83 | 29.56 | 17.30 | 9.78 | 5.60 | 0.66 |
| Other Expenses | 35.86 | 18.11 | 6.26 | 3.01 | 1.38 | 0.39 |
| Operating Profit | 619.16 | 289.91 | 192.46 | 74.63 | 11.60 | -1.03 |
| OPM % | 18.6% | 18.1% | 22.2% | 21.8% | 7.6% | -13.6% |
| Profit Before Exceptional | 643.50 | 305.04 | 200.29 | 79.81 | 25.95 | 2.66 |
| Exceptional Items | 0.00 | -4.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 643.50 | 301.02 | 200.29 | 79.81 | 25.95 | 2.66 |
| Tax Expense | 160.95 | 71.54 | 51.35 | 20.40 | 5.55 | 0.32 |
| Tax % | 25% | 23.8% | 25.6% | 25.6% | 21.4% | 12.1% |
| Profit After Tax | 482.55 | 229.49 | 148.94 | 59.41 | 20.40 | 2.34 |
| EPS (Basic) | 46.28 | 22.03 | 14.30 | 28.54 | 9.80 | 1.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 560.98 | 305.81 | 100.80 | 89.60 | 3.39 | 78.84 |
| Property, Plant & Equipment | 237.88 | 195.13 | 93.53 | 9.27 | 3.15 | 3.23 |
| Capital Work in Progress | 111.45 | 56.22 | 3.03 | 80.05 | 0.00 | 0.00 |
| Non-Current Investments | 8.39 | 0.03 | 0.22 | 0.22 | 0.22 | 32.10 |
| Goodwill | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,781.99 | 815.50 | 595.22 | 164.85 | 128.67 | 5.10 |
| Inventories | 116.76 | 6.45 | 29.17 | 36.52 | 1.69 | 0.46 |
| Trade Receivables | 1,171.54 | 496.98 | 371.65 | 61.28 | 45.11 | 2.36 |
| Cash and Cash Equivalents | 71.75 | 26.77 | 9.51 | 3.02 | 13.18 | 0.43 |
| Current Investments | 22.85 | 51.97 | 9.00 | 0.00 | 0.56 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 939.48 | 456.69 | 259.36 | 111.43 | 52.21 | 32.79 |
| Equity Share Capital | 20.87 | 20.85 | 20.83 | 20.81 | 20.81 | 20.81 |
| Other Equity | 918.61 | 435.84 | 238.53 | 90.62 | 31.40 | 11.97 |
| Non-Current Liabilities | 84.41 | 51.72 | 8.78 | 0.91 | 0.96 | 46.18 |
| Current Liabilities | 1,319.07 | 612.89 | 427.89 | 142.10 | 78.89 | 4.97 |
| Total Liabilities | 1,403.49 | 664.61 | 436.66 | 143.01 | 79.85 | 51.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 290.93 | 302.41 | 117.53 | 58.15 | 33.52 | 3.28 |
| Cash from Investing Activities | -271.78 | -236.65 | -115.28 | -66.00 | 18.59 | 3.69 |
| Cash from Financing Activities | 25.84 | -48.57 | 4.23 | -2.31 | -39.36 | -6.72 |
| Net Increase/Decrease in Cash | 44.98 | 17.19 | 6.48 | -10.16 | 12.75 | 0.25 |