Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.23 | 10.93 | 13.59 | 14.98 | 14.59 | 20.65 | 19.51 | 16.25 | -3.26 | 24.81 | 20.57 | 6.49 |
| YOY Revenue Growth % | -33.72% | 157.11% | 17.68% | 76.95% | 178.83% | 88.98% | 43.61% | 8.52% | -122.37% | 20.15% | 5.43% | -60.08% |
| Other Income | -0.63 | 3.03 | 2.57 | 1.35 | 5.92 | 0.95 | 4.03 | 0.97 | 0.97 | 0.07 | 0.19 | 0.29 |
| Total Income | 4.60 | 13.96 | 16.16 | 16.33 | 20.51 | 21.60 | 23.54 | 17.22 | -2.30 | 24.89 | 20.76 | 6.78 |
| Total Expenses + | 2.46 | 2.59 | 3.26 | 2.82 | 2.46 | 2.70 | 3.95 | 3.36 | 3.11 | 3.40 | 5.50 | 5.61 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.72 | 1.70 | 2.48 | 2.12 | 1.81 | 1.64 | 3.04 | 2.18 | 2.14 | 1.90 | 4.23 | 3.09 |
| Other Expenses | 0.74 | 0.89 | 0.78 | 0.69 | 0.65 | 1.06 | 0.91 | 1.18 | 0.83 | 1.42 | 1.18 | 2.41 |
| Operating Profit | 2.77 | 8.34 | 10.33 | 12.16 | 12.13 | 17.95 | 15.56 | 12.89 | -6.37 | 21.42 | 15.07 | 0.87 |
| OPM % | 52.9% | 76.3% | 76% | 81.2% | 83.1% | 86.9% | 79.7% | 79.3% | 0% | 86.3% | 73.3% | 13.5% |
| Profit Before Tax + | 1.94 | 11.29 | 12.81 | 13.42 | 17.90 | 18.81 | 19.49 | 12.23 | -5.41 | 21.49 | 15.26 | 1.17 |
| Tax Expense | 0.45 | 2.83 | 2.55 | 3.32 | 4.03 | 4.79 | 4.33 | 2.96 | -1.11 | 5.53 | 4.20 | 0.40 |
| Tax % | 23.3% | 25% | 19.9% | 24.7% | 22.5% | 25.5% | 22.2% | 24.2% | - | 25.7% | 27.5% | 34.3% |
| Profit After Tax | 1.49 | 8.46 | 10.26 | 10.10 | 13.87 | 14.01 | 15.16 | 9.27 | -4.29 | 15.96 | 11.07 | 0.77 |
| EPS (Basic) | 1.20 | 7.93 | 9.63 | 9.48 | 13.02 | 13.15 | 14.23 | 8.70 | -4.03 | 14.98 | 10.39 | 1.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 53.16 | 54.33 | 29.49 | 31.17 | 23.73 |
| YOY Revenue Growth % | -2.17% | 84.22% | -5.37% | 31.35% | - |
| Other Income | 6.91 | 12.63 | -0.06 | 2.16 | 1.04 |
| Total Income | 60.07 | 66.96 | 29.44 | 33.32 | 24.77 |
| Total Expenses + | 13.44 | 11.13 | 10.20 | 8.20 | 6.27 |
| Employee Benefit Expense | 9.00 | 8.12 | 6.67 | 5.31 | 4.25 |
| Other Expenses | 3.98 | 3.01 | 3.54 | 2.88 | 2.03 |
| Operating Profit | 39.72 | 43.20 | 19.29 | 22.97 | 17.46 |
| OPM % | 74.7% | 79.5% | 65.4% | 73.7% | 73.6% |
| Profit Before Exceptional | 46.63 | 55.42 | 18.68 | 24.74 | 18.20 |
| Exceptional Items | -1.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 45.12 | 55.42 | 18.68 | 24.74 | 18.20 |
| Tax Expense | 10.98 | 12.74 | 4.52 | 5.81 | 5.24 |
| Tax % | 24.3% | 23% | 24.2% | 23.5% | 28.8% |
| Profit After Tax | 34.15 | 42.68 | 14.15 | 18.93 | 12.96 |
| EPS (Basic) | 32.05 | 40.06 | 12.98 | 17.69 | 15.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 48.32 | 56.96 | 49.16 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.75 | 0.72 | 0.66 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 31.09 | 47.62 | 38.60 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.20 | 0.33 | 0.00 | 0.00 |
| Current Assets + | 87.88 | 67.88 | 31.12 | 0.00 | 0.00 |
| Inventories | 71.45 | 56.99 | 23.77 | 0.00 | 0.00 |
| Trade Receivables | 6.16 | 4.80 | 3.36 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.71 | 4.80 | 2.57 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.66 | 10.66 | 10.66 | 0.00 | 0.00 |
| Other Equity | 117.86 | 107.62 | 66.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.67 | 0.68 | 0.69 | 0.00 | 0.00 |
| Current Liabilities | 7.01 | 5.90 | 2.95 | 0.00 | 0.00 |
| Total Liabilities | 7.68 | 6.58 | 3.63 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 10.43 | 15.51 | 20.42 | 18.95 | 0.00 |
| Cash from Investing Activities | 8.47 | -9.58 | -18.95 | -15.65 | 0.00 |
| Cash from Financing Activities | -21.00 | -3.70 | -4.34 | 0.57 | 0.00 |
| Net Increase/Decrease in Cash | -2.09 | 2.23 | -2.87 | 3.87 | 0.00 |