Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.88 | 10.92 | 13.56 | 14.98 | 14.16 | 20.33 | 19.47 | 15.78 | -3.53 | 24.80 | 17.85 | 6.02 |
| YOY Revenue Growth % | -38.2% | 162.48% | 17.4% | 76.95% | 190.14% | 86.19% | 43.63% | 5.4% | -124.95% | 22.01% | -8.32% | -61.83% |
| Other Income | -0.61 | 3.03 | 2.57 | 1.35 | 5.92 | 0.95 | 4.02 | 0.97 | 0.97 | 0.07 | 0.19 | 0.17 |
| Total Income | 4.27 | 13.95 | 16.13 | 16.33 | 20.08 | 21.27 | 23.50 | 16.75 | -2.56 | 24.87 | 18.04 | 6.19 |
| Total Expenses + | 2.46 | 2.59 | 3.26 | 2.81 | 2.43 | 2.67 | 3.85 | 3.28 | 3.04 | 3.02 | 5.73 | 4.23 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.72 | 1.70 | 2.48 | 2.12 | 1.81 | 1.61 | 2.95 | 2.12 | 2.08 | 1.87 | 4.13 | 2.86 |
| Other Expenses | 0.74 | 0.89 | 0.77 | 0.69 | 0.61 | 1.05 | 0.90 | 1.16 | 0.82 | 1.08 | 1.51 | 1.25 |
| Operating Profit | 2.42 | 8.33 | 10.30 | 12.16 | 11.73 | 17.66 | 15.62 | 12.51 | -6.57 | 21.77 | 12.12 | 1.79 |
| OPM % | 49.7% | 76.3% | 76% | 81.2% | 82.9% | 86.9% | 80.2% | 79.2% | 0% | 87.8% | 67.9% | 29.7% |
| Profit Before Tax + | 1.62 | 11.28 | 12.78 | 13.42 | 17.51 | 18.51 | 19.54 | 11.85 | -5.60 | 21.85 | 12.31 | 1.96 |
| Tax Expense | 0.55 | 2.84 | 2.55 | 3.30 | 3.92 | 4.72 | 4.34 | 2.87 | -1.34 | 5.61 | 3.40 | 0.57 |
| Tax % | 33.7% | 25.2% | 20% | 24.6% | 22.4% | 25.5% | 22.2% | 24.2% | - | 25.7% | 27.6% | 29.3% |
| Profit After Tax | 1.07 | 8.44 | 10.23 | 10.11 | 13.59 | 13.79 | 15.20 | 8.98 | -4.27 | 16.23 | 8.91 | 1.38 |
| EPS (Basic) | 1.01 | 7.92 | 9.60 | 9.49 | 12.75 | 12.95 | 14.27 | 8.43 | -4.01 | 15.23 | 8.36 | 1.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 52.05 | 53.85 | 29.05 | 31.17 | 23.71 |
| YOY Revenue Growth % | -3.35% | 85.4% | -6.79% | 31.42% | - |
| Other Income | 6.91 | 12.63 | -0.06 | 2.05 | 0.92 |
| Total Income | 58.96 | 66.48 | 28.99 | 33.21 | 24.64 |
| Total Expenses + | 13.15 | 11.08 | 10.19 | 8.19 | 6.27 |
| Employee Benefit Expense | 8.76 | 8.12 | 6.67 | 5.31 | 4.25 |
| Other Expenses | 3.93 | 2.96 | 3.53 | 2.88 | 2.02 |
| Operating Profit | 38.89 | 42.77 | 18.86 | 22.97 | 17.45 |
| OPM % | 74.7% | 79.4% | 64.9% | 73.7% | 73.6% |
| Profit Before Exceptional | 45.81 | 54.99 | 18.24 | 24.63 | 18.08 |
| Exceptional Items | -1.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 44.30 | 54.99 | 18.24 | 24.63 | 18.08 |
| Tax Expense | 10.60 | 12.61 | 4.73 | 5.86 | 5.29 |
| Tax % | 23.9% | 22.9% | 25.9% | 23.8% | 29.3% |
| Profit After Tax | 33.71 | 42.38 | 13.51 | 18.77 | 12.79 |
| EPS (Basic) | 31.63 | 39.77 | 12.68 | 17.61 | 15.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 48.15 | 58.23 | 49.76 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.75 | 0.72 | 0.66 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 30.92 | 48.89 | 39.20 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.13 | 0.20 | 0.33 | 0.00 | 0.00 |
| Current Assets + | 86.85 | 66.67 | 29.99 | 0.00 | 0.00 |
| Inventories | 70.84 | 56.19 | 22.90 | 0.00 | 0.00 |
| Trade Receivables | 5.74 | 4.38 | 3.05 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.36 | 4.69 | 2.54 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.66 | 10.66 | 10.66 | 0.00 | 0.00 |
| Other Equity | 116.71 | 106.75 | 65.52 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.67 | 0.68 | 0.69 | 0.00 | 0.00 |
| Current Liabilities | 6.96 | 6.82 | 2.89 | 0.00 | 0.00 |
| Total Liabilities | 7.63 | 7.50 | 3.57 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 8.76 | 16.10 | 20.63 | 18.91 | 0.00 |
| Cash from Investing Activities | 9.90 | -10.26 | -18.95 | -15.65 | 0.00 |
| Cash from Financing Activities | -21.00 | -3.70 | -4.34 | 0.57 | 0.00 |
| Net Increase/Decrease in Cash | -2.33 | 2.15 | -2.66 | 3.83 | 0.00 |