Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 51.26 | 51.00 | 54.50 | 70.07 | 49.06 | 55.66 | 53.40 | 75.60 | 52.17 | 56.58 | 60.79 | 66.78 |
| YOY Revenue Growth % | 7.35% | -2.76% | 6.59% | 18.9% | -4.29% | 9.14% | -2.02% | 7.89% | 6.34% | 1.65% | 13.84% | -11.67% |
| Other Income | 1.81 | 1.67 | 1.82 | 1.82 | 1.95 | 2.78 | 1.92 | 2.11 | 1.70 | 1.30 | 1.35 | 1.18 |
| Total Income | 53.07 | 52.67 | 56.32 | 71.89 | 51.01 | 58.44 | 55.32 | 77.71 | 53.87 | 57.88 | 62.14 | 67.96 |
| Total Expenses + | 35.78 | 34.65 | 38.68 | 48.93 | 32.90 | 42.55 | 37.43 | 60.56 | 48.34 | 53.47 | 57.10 | 60.12 |
| Cost of Materials Consumed | 13.49 | 13.63 | 17.04 | 24.71 | 11.65 | 17.85 | 14.17 | 25.78 | 16.86 | 18.04 | 17.17 | 28.80 |
| Employee Benefit Expense | 9.32 | 10.06 | 9.61 | 9.67 | 9.84 | 10.92 | 10.83 | 10.64 | 12.19 | 13.57 | 14.17 | 14.18 |
| Other Expenses | 12.97 | 10.96 | 12.03 | 14.55 | 11.41 | 13.78 | 12.43 | 16.85 | 14.32 | 15.23 | 16.39 | 16.39 |
| Operating Profit | 15.48 | 16.35 | 15.82 | 21.14 | 16.16 | 13.11 | 15.97 | 15.04 | 3.83 | 3.11 | 3.69 | 6.66 |
| OPM % | 30.2% | 32.1% | 29% | 30.2% | 32.9% | 23.6% | 29.9% | 19.9% | 7.3% | 5.5% | 6.1% | 10% |
| Profit Before Tax + | 12.15 | 11.99 | 12.98 | 17.09 | 10.30 | 13.16 | 10.62 | 17.15 | 5.53 | 4.41 | 5.04 | 7.84 |
| Tax Expense | 3.13 | 3.04 | 3.38 | 3.71 | 2.62 | 2.47 | 2.40 | 4.26 | 1.75 | 1.71 | 2.06 | 2.75 |
| Tax % | 25.8% | 25.4% | 26% | 21.7% | 25.4% | 18.8% | 22.6% | 24.8% | 31.6% | 38.8% | 40.9% | 35.1% |
| Profit After Tax | 9.02 | 8.95 | 9.60 | 13.38 | 7.68 | 10.69 | 8.22 | 12.89 | 3.78 | 2.70 | 2.98 | 5.09 |
| EPS (Basic) | 45.13 | 44.75 | 47.96 | 66.93 | 38.43 | 53.45 | 41.10 | 64.45 | 18.93 | 13.47 | 14.90 | 25.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 233.72 | 226.83 | 210.24 | 178.81 | 136.62 | 140.63 | 164.56 |
| YOY Revenue Growth % | 3.04% | 7.89% | 17.58% | 30.88% | -2.85% | -14.54% | - |
| Other Income | 8.76 | 7.12 | 4.99 | 3.87 | 3.96 | 7.45 | 2.42 |
| Total Income | 242.48 | 233.95 | 215.23 | 182.68 | 140.58 | 148.08 | 166.98 |
| Total Expenses + | 191.25 | 158.04 | 136.92 | 121.39 | 99.35 | 116.48 | 122.51 |
| Cost of Materials Consumed | 69.45 | 68.87 | 54.11 | 46.77 | 34.93 | 40.62 | 42.44 |
| Employee Benefit Expense | 42.23 | 38.66 | 35.78 | 33.24 | 31.45 | 33.47 | 31.07 |
| Other Expenses | 54.47 | 50.51 | 47.03 | 41.38 | 32.97 | 42.39 | 49.00 |
| Operating Profit | 42.47 | 68.79 | 73.32 | 57.42 | 37.27 | 24.15 | 42.05 |
| OPM % | 18.2% | 30.3% | 34.9% | 32.1% | 27.3% | 17.2% | 25.6% |
| Profit Before Exceptional | 51.23 | 54.21 | 53.02 | 36.91 | 17.00 | 13.61 | 21.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 51.23 | 54.21 | 53.02 | 36.91 | 17.00 | 13.61 | 21.93 |
| Tax Expense | 11.75 | 13.26 | 12.93 | 9.84 | 4.23 | 3.58 | 6.51 |
| Tax % | 22.9% | 24.5% | 24.4% | 26.7% | 24.9% | 26.3% | 29.7% |
| Profit After Tax | 39.48 | 40.95 | 40.09 | 27.07 | 12.77 | 10.03 | 15.42 |
| EPS (Basic) | 197.43 | 204.77 | 200.45 | 135.34 | 63.83 | 50.13 | 77.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 116.24 | 67.22 | 60.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 64.77 | 58.17 | 55.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.80 | 2.27 | 1.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 35.38 | 0.21 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 184.56 | 188.53 | 168.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 37.48 | 35.95 | 34.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 68.35 | 53.52 | 40.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.33 | 17.80 | 13.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 51.57 | 73.45 | 70.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 241.69 | 210.11 | 186.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.98 | 1.51 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 55.13 | 42.13 | 38.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 57.11 | 43.64 | 39.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 33.64 | 29.81 | 33.00 | 36.86 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -25.58 | -8.40 | -17.91 | -29.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.00 | -16.00 | -16.02 | -8.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.53 | 4.65 | -0.27 | -0.86 | 0.00 | 0.00 | 0.00 |