Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 46.48 | 46.55 | 49.97 | 65.59 | 44.45 | 51.21 | 48.72 | 70.49 | 47.12 | 50.38 | 53.98 | 57.83 |
| YOY Revenue Growth % | 4.59% | -2.41% | 5.62% | 17.76% | -4.37% | 10.01% | -2.5% | 7.47% | 6.01% | -1.62% | 10.8% | -17.96% |
| Other Income | 1.73 | 1.65 | 1.72 | 1.76 | 1.85 | 2.76 | 1.79 | 2.06 | 1.55 | 1.19 | 1.17 | 1.03 |
| Total Income | 48.21 | 48.20 | 51.69 | 67.35 | 46.30 | 53.97 | 50.51 | 72.55 | 48.67 | 51.57 | 55.15 | 58.86 |
| Total Expenses + | 34.95 | 33.91 | 37.86 | 48.04 | 32.05 | 41.68 | 36.52 | 55.89 | 42.07 | 45.46 | 47.43 | 48.81 |
| Cost of Materials Consumed | 13.49 | 13.63 | 17.04 | 24.71 | 11.65 | 17.85 | 14.17 | 25.78 | 16.86 | 18.04 | 17.17 | 28.80 |
| Employee Benefit Expense | 8.76 | 9.46 | 9.05 | 9.10 | 9.28 | 10.29 | 10.21 | 9.99 | 10.66 | 11.40 | 11.15 | 10.59 |
| Other Expenses | 12.70 | 10.82 | 11.77 | 14.23 | 11.12 | 13.54 | 12.14 | 16.49 | 13.45 | 13.75 | 13.83 | 13.93 |
| Operating Profit | 11.53 | 12.64 | 12.11 | 17.55 | 12.40 | 9.53 | 12.20 | 14.60 | 5.05 | 4.92 | 6.55 | 9.02 |
| OPM % | 24.8% | 27.2% | 24.2% | 26.8% | 27.9% | 18.6% | 25% | 20.7% | 10.7% | 9.8% | 12.1% | 15.6% |
| Profit Before Tax + | 11.66 | 11.52 | 12.42 | 16.73 | 9.98 | 12.89 | 10.16 | 16.66 | 6.60 | 6.11 | 7.72 | 10.05 |
| Tax Expense | 2.98 | 2.94 | 3.27 | 3.64 | 2.53 | 2.39 | 2.29 | 4.19 | 1.65 | 1.56 | 1.93 | 2.59 |
| Tax % | 25.6% | 25.5% | 26.3% | 21.8% | 25.4% | 18.5% | 22.5% | 25.2% | 25% | 25.5% | 25% | 25.8% |
| Profit After Tax | 8.68 | 8.58 | 9.15 | 13.09 | 7.45 | 10.50 | 7.87 | 12.47 | 4.95 | 4.55 | 5.79 | 7.46 |
| EPS (Basic) | 43.42 | 42.88 | 45.73 | 65.46 | 37.23 | 52.50 | 39.39 | 62.34 | 24.76 | 22.74 | 28.95 | 37.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 214.87 | 208.59 | 193.90 | 160.02 | 120.73 | 120.37 | 142.85 |
| YOY Revenue Growth % | 3.01% | 7.58% | 21.17% | 32.54% | 0.3% | -15.74% | - |
| Other Income | 8.46 | 6.86 | 6.61 | 5.54 | 6.34 | 10.57 | 4.10 |
| Total Income | 223.33 | 215.45 | 200.51 | 165.56 | 127.07 | 130.94 | 146.95 |
| Total Expenses + | 173.64 | 154.76 | 134.09 | 118.43 | 95.42 | 112.37 | 117.45 |
| Cost of Materials Consumed | 69.45 | 68.87 | 54.11 | 46.77 | 34.93 | 40.62 | 42.44 |
| Employee Benefit Expense | 39.77 | 36.37 | 33.62 | 31.10 | 29.28 | 31.36 | 28.92 |
| Other Expenses | 53.29 | 49.52 | 46.36 | 40.56 | 31.21 | 40.39 | 46.09 |
| Operating Profit | 41.23 | 53.83 | 59.81 | 41.59 | 25.31 | 8.00 | 25.40 |
| OPM % | 19.2% | 25.8% | 30.8% | 26% | 21% | 6.6% | 17.8% |
| Profit Before Exceptional | 49.69 | 52.33 | 52.50 | 35.41 | 16.53 | 11.89 | 19.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 49.69 | 52.33 | 52.50 | 36.15 | 16.53 | 11.89 | 19.05 |
| Tax Expense | 11.40 | 12.83 | 12.38 | 9.05 | 3.62 | 2.55 | 5.58 |
| Tax % | 22.9% | 24.5% | 23.6% | 25% | 21.9% | 21.4% | 29.3% |
| Profit After Tax | 38.29 | 39.50 | 40.12 | 27.10 | 12.91 | 9.34 | 13.47 |
| EPS (Basic) | 191.46 | 197.49 | 200.58 | 135.49 | 64.56 | 46.70 | 67.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 116.79 | 68.22 | 61.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 62.89 | 56.59 | 54.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.80 | 2.11 | 1.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.77 | 2.77 | 2.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 35.07 | 0.20 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 157.81 | 165.46 | 146.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 34.40 | 33.85 | 31.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 65.89 | 51.40 | 37.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.67 | 3.89 | 1.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 45.78 | 68.31 | 65.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 217.75 | 190.01 | 167.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.01 | 1.54 | 1.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 52.84 | 40.13 | 36.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 54.85 | 41.67 | 38.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 32.86 | 27.10 | 31.27 | 34.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -25.08 | -8.53 | -16.11 | -25.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.00 | -16.00 | -16.02 | -8.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.22 | 2.57 | -0.86 | 0.38 | 0.00 | 0.00 | 0.00 |