Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,302.46 | 1,672.65 | 2,038.59 | 1,535.65 | 1,733.99 | 2,496.86 | 1,712.99 | 1,704.85 | 2,004.67 | 2,432.32 | 1,647.27 | 1,773.84 |
| YOY Revenue Growth % | -15.53% | -2.01% | -2.04% | -4.71% | 33.13% | 49.28% | -15.97% | 11.02% | 15.61% | -2.58% | -3.84% | 4.05% |
| Other Income | 40.97 | 32.29 | 34.86 | 35.52 | 59.53 | 51.35 | 49.33 | 50.51 | 39.60 | 54.07 | 49.83 | 42.22 |
| Total Income | 1,343.43 | 1,704.94 | 2,073.45 | 1,571.17 | 1,793.52 | 2,548.21 | 1,762.32 | 1,755.36 | 2,044.27 | 2,486.39 | 1,697.10 | 1,816.06 |
| Total Expenses + | 1,209.62 | 1,270.75 | 1,660.74 | 1,122.99 | 1,582.03 | 1,804.23 | 1,636.46 | 1,429.09 | 1,889.62 | 2,289.95 | 1,649.51 | 1,744.36 |
| Cost of Materials Consumed | 843.58 | 847.70 | 1,161.63 | 683.80 | 1,108.43 | 1,214.55 | 1,111.37 | 910.23 | 1,131.73 | 1,187.27 | 936.12 | 871.29 |
| Employee Benefit Expense | 156.32 | 169.31 | 180.26 | 190.08 | 188.58 | 213.04 | 213.58 | 219.38 | 212.92 | 221.14 | 214.58 | 220.37 |
| Other Expenses | 209.72 | 253.74 | 318.85 | 249.11 | 285.02 | 376.64 | 311.51 | 299.48 | 297.75 | 380.74 | 324.55 | 295.82 |
| Operating Profit | 92.84 | 401.90 | 377.85 | 412.66 | 151.96 | 692.63 | 76.53 | 275.76 | 115.05 | 142.37 | -2.24 | 29.48 |
| OPM % | 7.1% | 24% | 18.5% | 26.9% | 8.8% | 27.7% | 4.5% | 16.2% | 5.7% | 5.9% | -0.1% | 1.7% |
| Profit Before Tax + | 36.09 | 80.05 | 98.58 | 42.25 | 114.22 | 195.91 | 73.37 | 59.19 | 161.65 | 196.44 | 57.50 | 32.86 |
| Tax Expense | 9.37 | 16.34 | 21.86 | 12.32 | 34.77 | 50.66 | 19.84 | 14.66 | 42.18 | 50.36 | 15.70 | 5.94 |
| Tax % | 26% | 20.4% | 22.2% | 29.2% | 30.4% | 25.9% | 27% | 24.8% | 26.1% | 25.6% | 27.3% | 18.1% |
| Profit After Tax | 26.71 | 63.71 | 76.72 | 29.93 | 79.45 | 145.25 | 53.53 | 44.53 | 119.47 | 146.08 | 41.80 | 26.92 |
| EPS (Basic) | 2.11 | 4.94 | 5.90 | 2.21 | 6.12 | 11.34 | 4.10 | 3.46 | 9.40 | 11.49 | 3.26 | 2.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,919.37 | 6,829.79 | 6,667.65 | 6,196.57 | 5,899.89 | 5,992.52 | 5,397.65 |
| YOY Revenue Growth % | 15.95% | 2.43% | 7.6% | 5.03% | -1.55% | 11.02% | - |
| Other Income | 190.79 | 163.80 | 127.31 | 63.30 | 89.60 | 128.71 | 104.70 |
| Total Income | 8,110.16 | 6,993.59 | 6,794.96 | 6,259.87 | 5,989.49 | 6,121.23 | 5,502.35 |
| Total Expenses + | 7,627.04 | 5,735.92 | 5,578.84 | 4,945.69 | 4,926.78 | 4,913.02 | 4,350.65 |
| Cost of Materials Consumed | 4,367.88 | 3,884.79 | 3,865.11 | 3,356.62 | 3,289.82 | 3,243.75 | 2,969.70 |
| Employee Benefit Expense | 858.92 | 725.35 | 647.74 | 617.37 | 629.89 | 589.63 | 493.05 |
| Other Expenses | 1,285.38 | 1,125.78 | 1,065.99 | 971.70 | 1,007.07 | 1,079.64 | 887.90 |
| Operating Profit | 292.33 | 1,093.87 | 1,088.81 | 1,250.88 | 973.11 | 1,079.50 | 1,047.00 |
| OPM % | 3.7% | 16% | 16.3% | 20.2% | 16.5% | 18% | 19.4% |
| Profit Before Exceptional | 483.12 | 326.24 | 297.23 | 315.63 | 451.14 | 652.89 | 626.47 |
| Exceptional Items | 7.00 | -18.91 | 0.00 | 324.59 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 490.12 | 307.33 | 297.23 | 640.22 | 451.14 | 652.89 | 626.47 |
| Tax Expense | 127.34 | 83.03 | 73.22 | 72.85 | 99.31 | 162.70 | 216.73 |
| Tax % | 26% | 27% | 24.6% | 11.4% | 22% | 24.9% | 34.6% |
| Profit After Tax | 362.78 | 224.30 | 224.01 | 567.37 | 351.83 | 490.19 | 409.74 |
| EPS (Basic) | 28.30 | 17.11 | 17.26 | 44.64 | 27.73 | 38.64 | 32.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,147.93 | 2,114.80 | 2,085.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 951.91 | 953.75 | 922.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 49.28 | 21.43 | 18.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 747.80 | 747.80 | 747.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 213.54 | 230.36 | 246.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,627.68 | 4,025.06 | 3,873.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,325.95 | 1,247.05 | 1,508.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 510.42 | 339.65 | 433.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,557.61 | 2,232.89 | 1,677.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 126.87 | 126.87 | 126.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,822.91 | 3,561.73 | 3,393.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 609.13 | 527.57 | 393.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,176.09 | 1,768.81 | 1,897.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,785.22 | 2,296.38 | 2,291.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 571.07 | 610.10 | 269.65 | 97.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 60.88 | 61.76 | -101.36 | -468.93 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -307.23 | -116.77 | -100.65 | -88.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 324.72 | 555.09 | 67.64 | -459.73 | 0.00 | 0.00 | 0.00 |