Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,172.37 | 1,565.23 | 1,922.85 | 1,397.79 | 1,612.01 | 2,383.70 | 1,582.08 | 1,564.95 | 1,890.07 | 2,317.47 | 1,502.15 | 1,624.13 |
| YOY Revenue Growth % | -18.31% | -2.82% | -3.07% | -6.12% | 37.5% | 52.29% | -17.72% | 11.96% | 17.25% | -2.78% | -5.05% | 3.78% |
| Other Income | 39.47 | 30.33 | 32.23 | 32.40 | 56.29 | 47.35 | 45.35 | 46.13 | 34.53 | 48.97 | 45.19 | 37.14 |
| Total Income | 1,211.84 | 1,595.56 | 1,955.08 | 1,430.19 | 1,668.30 | 2,431.05 | 1,627.43 | 1,611.08 | 1,924.60 | 2,366.44 | 1,547.34 | 1,661.27 |
| Total Expenses + | 1,143.56 | 1,214.26 | 1,600.57 | 1,055.80 | 1,519.92 | 1,741.27 | 1,561.18 | 1,346.92 | 1,781.71 | 2,184.87 | 1,519.52 | 1,613.11 |
| Cost of Materials Consumed | 813.63 | 822.66 | 1,134.50 | 657.31 | 1,081.04 | 1,186.51 | 1,075.52 | 867.05 | 1,089.73 | 1,141.50 | 873.10 | 818.03 |
| Employee Benefit Expense | 145.93 | 157.09 | 169.92 | 177.48 | 175.95 | 201.36 | 200.66 | 205.97 | 199.90 | 207.82 | 199.99 | 204.98 |
| Other Expenses | 184.00 | 234.50 | 296.15 | 221.01 | 262.93 | 353.40 | 285.00 | 273.90 | 274.44 | 356.68 | 294.44 | 267.15 |
| Operating Profit | 28.81 | 350.97 | 322.28 | 341.99 | 92.09 | 642.43 | 20.90 | 218.03 | 108.36 | 132.60 | -17.37 | 11.02 |
| OPM % | 2.5% | 22.4% | 16.8% | 24.5% | 5.7% | 27% | 1.3% | 13.9% | 5.7% | 5.7% | -1.2% | 0.7% |
| Profit Before Tax + | 16.48 | 69.53 | 79.17 | 22.18 | 94.67 | 180.85 | 57.38 | 36.50 | 149.89 | 181.57 | 37.73 | 14.75 |
| Tax Expense | 5.74 | 13.93 | 16.90 | 7.50 | 29.77 | 46.82 | 15.68 | 9.72 | 39.03 | 46.50 | 10.64 | 1.30 |
| Tax % | 34.8% | 20% | 21.3% | 33.8% | 31.4% | 25.9% | 27.3% | 26.6% | 26% | 25.6% | 28.2% | 8.8% |
| Profit After Tax | 10.74 | 55.60 | 62.27 | 14.68 | 64.90 | 134.03 | 41.70 | 26.78 | 110.86 | 135.07 | 27.09 | 13.45 |
| EPS (Basic) | 0.85 | 4.38 | 4.91 | 1.16 | 5.12 | 10.56 | 3.29 | 2.11 | 8.74 | 10.65 | 2.14 | 1.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,420.80 | 6,332.67 | 6,210.25 | 5,993.40 | 5,899.89 | 5,992.52 | 5,397.65 |
| YOY Revenue Growth % | 17.18% | 1.97% | 3.62% | 1.58% | -1.55% | 11.02% | - |
| Other Income | 173.36 | 152.10 | 122.03 | 61.62 | 89.60 | 128.71 | 104.70 |
| Total Income | 7,594.16 | 6,484.77 | 6,332.28 | 6,055.02 | 5,989.49 | 6,121.23 | 5,502.35 |
| Total Expenses + | 7,176.54 | 5,475.23 | 5,320.54 | 4,826.28 | 4,926.78 | 4,913.02 | 4,350.65 |
| Cost of Materials Consumed | 4,218.81 | 3,768.89 | 3,740.77 | 3,296.20 | 3,289.82 | 3,243.75 | 2,969.70 |
| Employee Benefit Expense | 807.89 | 677.66 | 605.98 | 598.45 | 629.89 | 589.63 | 493.05 |
| Other Expenses | 1,186.74 | 1,028.68 | 973.78 | 931.63 | 1,007.07 | 1,079.64 | 887.90 |
| Operating Profit | 244.26 | 857.44 | 889.71 | 1,167.12 | 973.11 | 1,079.50 | 1,047.00 |
| OPM % | 3.3% | 13.5% | 14.3% | 19.5% | 16.5% | 18% | 19.4% |
| Profit Before Exceptional | 417.62 | 250.12 | 246.65 | 305.70 | 451.14 | 652.89 | 626.47 |
| Exceptional Items | 7.00 | -18.91 | 0.00 | -2.11 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 424.62 | 231.21 | 246.65 | 303.59 | 451.14 | 652.89 | 626.47 |
| Tax Expense | 111.25 | 63.84 | 61.79 | 80.74 | 117.87 | 176.60 | 219.42 |
| Tax % | 26.2% | 27.6% | 25.1% | 26.6% | 26.1% | 27% | 35% |
| Profit After Tax | 313.37 | 167.37 | 184.86 | 222.85 | 333.27 | 476.29 | 407.05 |
| EPS (Basic) | 24.70 | 13.19 | 14.57 | 17.56 | 26.27 | 37.54 | 32.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,914.14 | 1,705.72 | 1,662.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 929.06 | 932.78 | 898.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 49.25 | 21.43 | 18.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 763.69 | 597.06 | 597.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.72 | 8.85 | 12.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,181.25 | 3,652.56 | 3,591.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,235.13 | 1,159.76 | 1,422.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 456.46 | 291.92 | 398.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,259.95 | 1,999.54 | 1,520.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 126.87 | 126.87 | 126.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,361.68 | 3,097.79 | 2,979.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 529.80 | 450.35 | 314.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,077.04 | 1,683.27 | 1,832.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,606.84 | 2,133.62 | 2,147.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 514.17 | 534.63 | 189.06 | 93.89 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -118.88 | 56.35 | -100.53 | -543.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -134.88 | -111.58 | -94.15 | -85.43 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 260.41 | 479.40 | -5.62 | -534.70 | 0.00 | 0.00 | 0.00 |