Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.11 | 10.13 | 4.76 | 10.28 | 15.80 | 12.63 | 6.01 | 12.91 | 9.58 | 2.43 |
| YOY Revenue Growth % | - | - | - | - | 30.47% | 24.68% | 26.26% | 25.58% | -39.37% | -80.76% |
| Other Income | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.14 | 0.03 | 0.04 | 0.02 | 4.62 |
| Total Income | 12.15 | 10.16 | 4.79 | 10.31 | 15.85 | 12.77 | 6.04 | 12.95 | 9.60 | 7.05 |
| Total Expenses + | 11.44 | 12.09 | 10.18 | 11.09 | 12.32 | 11.42 | 12.41 | 12.19 | 10.75 | 8.74 |
| Cost of Materials Consumed | 1.06 | 0.64 | 1.13 | 1.12 | 2.73 | 0.10 | 1.34 | 3.02 | 2.34 | 0.86 |
| Employee Benefit Expense | 4.83 | 5.27 | 4.46 | 5.03 | 5.13 | 3.99 | 4.67 | 4.64 | 3.93 | 2.83 |
| Other Expenses | 5.55 | 6.18 | 4.59 | 4.94 | 4.46 | 7.33 | 6.40 | 4.53 | 4.48 | 5.05 |
| Operating Profit | 0.67 | -1.96 | -5.42 | -0.81 | 3.48 | 1.21 | -6.40 | 0.72 | -1.17 | -6.31 |
| OPM % | 5.5% | -19.3% | -113.9% | -7.9% | 22% | 9.6% | -106.5% | 5.6% | -12.2% | -259.7% |
| Profit Before Tax + | -5.99 | -4.91 | -6.55 | -4.41 | -2.38 | -1.29 | -7.16 | -4.16 | -12.09 | -3.02 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -5.99 | -4.91 | -6.55 | -4.41 | -2.38 | -1.29 | -7.16 | -4.16 | -12.09 | -3.02 |
| EPS (Basic) | -0.85 | -0.69 | -0.93 | -0.62 | -0.34 | -0.09 | -1.01 | -0.59 | -1.71 | -0.43 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|
| Revenue from Operations | 30.93 | 43.47 | 35.71 | 106.86 | 104.72 |
| YOY Revenue Growth % | -28.85% | 21.73% | -66.58% | 2.04% | - |
| Other Income | 4.71 | 0.25 | 0.17 | 1.19 | 0.95 |
| Total Income | 35.64 | 43.72 | 35.88 | 108.05 | 105.67 |
| Total Expenses + | 44.09 | 45.01 | 41.23 | 111.35 | 89.98 |
| Cost of Materials Consumed | 7.56 | 5.08 | 5.04 | 42.08 | 71.83 |
| Employee Benefit Expense | 16.07 | 18.61 | 17.80 | 25.94 | 8.11 |
| Other Expenses | 20.46 | 21.32 | 18.39 | 43.33 | 10.04 |
| Operating Profit | -13.16 | -1.54 | -5.52 | -4.49 | 14.74 |
| OPM % | -42.5% | -3.5% | -15.5% | -4.2% | 14.1% |
| Profit Before Exceptional | -26.43 | -14.63 | -21.21 | -34.14 | 2.67 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -14.14 | 0.00 |
| Profit Before Tax + | -26.43 | -14.63 | -21.21 | -48.28 | 2.67 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.44 | 0.06 |
| Tax % | - | - | - | - | 2.2% |
| Profit After Tax | -26.43 | -14.63 | -21.21 | -48.72 | 2.61 |
| EPS (Basic) | -3.74 | -1.98 | -3.00 | -6.80 | 0.36 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 175.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 148.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 40.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 25.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 70.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -479.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 623.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 625.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.09 | 5.95 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.12 | 0.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.03 | 5.74 | 0.00 | 0.00 | 0.00 |