Current Price: ₹0.00
| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.63 | 6.01 | 12.91 | 9.58 | 2.43 | 3.42 | 13.89 | 7.70 | 0.42 | 0.81 | 1.46 | 1.14 |
| YOY Revenue Growth % | 24.68% | 26.26% | 25.58% | -39.37% | -80.76% | -43.09% | 7.59% | -19.62% | -82.72% | -76.32% | -89.49% | -85.19% |
| Other Income | 0.14 | 0.03 | 0.04 | 0.02 | 4.62 | 0.19 | 0.37 | 0.18 | 3.89 | 0.04 | 0.05 | 0.33 |
| Total Income | 12.77 | 6.04 | 12.95 | 9.60 | 7.05 | 3.61 | 14.26 | 7.88 | 4.31 | 0.85 | 1.51 | 1.47 |
| Total Expenses + | 11.42 | 12.41 | 12.19 | 10.75 | 8.74 | 9.99 | 7.45 | 7.11 | 3.43 | 2.46 | 3.35 | 2.68 |
| Cost of Materials Consumed | 0.10 | 1.34 | 3.02 | 2.34 | 0.86 | 2.34 | 1.92 | 0.82 | 0.10 | 0.03 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.99 | 4.67 | 4.64 | 3.93 | 2.83 | 2.77 | 3.44 | 3.06 | 1.87 | 1.61 | 1.66 | 1.31 |
| Other Expenses | 7.33 | 6.40 | 4.53 | 4.48 | 5.05 | 4.88 | 2.09 | 3.23 | 1.46 | 0.82 | 1.69 | 1.37 |
| Operating Profit | 1.21 | -6.40 | 0.72 | -1.17 | -6.31 | -6.57 | 6.44 | 0.59 | -3.01 | -1.65 | -1.89 | -1.54 |
| OPM % | 9.6% | -106.5% | 5.6% | -12.2% | -259.7% | -192.1% | 46.4% | 7.7% | -716.7% | -203.7% | -129.5% | -135.1% |
| Profit Before Tax + | -1.29 | -7.16 | -4.16 | -12.09 | -3.02 | -8.60 | 2.72 | -3.18 | -1.88 | -4.67 | -5.06 | -3.90 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | 0% | - | - | - | - | - |
| Profit After Tax | -1.29 | -7.16 | -4.16 | -12.09 | -3.02 | -8.60 | 2.72 | -3.18 | -1.88 | -4.67 | -5.06 | -3.90 |
| EPS (Basic) | -0.09 | -1.01 | -0.59 | -1.71 | -0.43 | -1.22 | 0.38 | -0.45 | -0.27 | -0.66 | -0.72 | -0.55 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25.43 | 30.93 | 43.47 | 35.71 | 106.86 | 250.25 | 104.72 |
| YOY Revenue Growth % | -17.78% | -28.85% | 21.73% | -66.58% | -57.3% | 138.97% | - |
| Other Income | 4.63 | 4.71 | 0.25 | 0.17 | 1.19 | 2.04 | 0.95 |
| Total Income | 30.06 | 35.64 | 43.72 | 35.88 | 108.05 | 252.29 | 105.67 |
| Total Expenses + | 27.98 | 44.09 | 45.01 | 41.23 | 111.29 | 248.78 | 89.98 |
| Cost of Materials Consumed | 5.18 | 7.56 | 5.08 | 5.04 | 42.08 | 150.85 | 71.83 |
| Employee Benefit Expense | 11.14 | 16.07 | 18.61 | 17.80 | 25.94 | 33.54 | 8.11 |
| Other Expenses | 11.66 | 20.46 | 21.32 | 18.39 | 43.27 | 64.39 | 10.04 |
| Operating Profit | -2.55 | -13.16 | -1.54 | -5.52 | -4.43 | 1.47 | 14.74 |
| OPM % | -10% | -42.5% | -3.5% | -15.5% | -4.1% | 0.6% | 14.1% |
| Profit Before Exceptional | -10.94 | -26.43 | -14.63 | -21.21 | -34.08 | -24.86 | 2.67 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -14.14 | -90.16 | 0.00 |
| Profit Before Tax + | -10.94 | -26.43 | -14.63 | -21.21 | -48.22 | -115.02 | 2.67 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.00 | 0.06 |
| Tax % | - | - | - | - | - | - | 2.2% |
| Profit After Tax | -10.94 | -26.43 | -14.63 | -21.21 | -48.66 | -115.02 | 2.61 |
| EPS (Basic) | -1.55 | -3.74 | -1.98 | -3.00 | -6.79 | -16.25 | 0.72 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 163.02 | 175.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 135.95 | 148.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 36.13 | 40.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3.56 | 5.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.53 | 2.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.18 | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 25.68 | 25.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 70.71 | 70.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -490.63 | -479.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.70 | 2.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 616.37 | 623.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 619.07 | 625.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.91 | -0.03 | 5.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.15 | 0.12 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.77 | 0.09 | 5.75 | 0.00 | 0.00 | 0.00 | 0.00 |