| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 74.69 | 69.13 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.24 | 1.04 |
| Total Income | 74.93 | 70.17 |
| Total Expenses + | 62.73 | 60.91 |
| Cost of Materials Consumed | 49.11 | 47.56 |
| Employee Benefit Expense | 8.36 | 8.55 |
| Other Expenses | 4.20 | 4.00 |
| Operating Profit | 11.96 | 8.22 |
| OPM % | 16% | 11.9% |
| Profit Before Tax + | 12.20 | 9.26 |
| Tax Expense | 12.20 | 9.26 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 9.08 | 6.16 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 143.82 |
| YOY Revenue Growth % | - |
| Other Income | 1.27 |
| Total Income | 145.10 |
| Total Expenses + | 123.64 |
| Cost of Materials Consumed | 96.66 |
| Employee Benefit Expense | 16.91 |
| Other Expenses | 8.21 |
| Operating Profit | 20.18 |
| OPM % | 14% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 21.46 |
| Tax Expense | 21.46 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 14.37 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 11.23 |
| Property, Plant & Equipment | 10.31 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 96.43 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 18.61 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.02 |
| Current Liabilities | 19.39 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -0.07 |
| Cash from Investing Activities | -1.21 |
| Cash from Financing Activities | 38.38 |
| Net Increase/Decrease in Cash | 37.09 |