Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,357.48 | 1,138.62 | 1,193.84 | 1,045.13 | 1,070.10 | 960.34 | 1,044.82 | 1,015.85 | 1,041.29 | 954.65 | 1,043.02 | 1,049.78 |
| YOY Revenue Growth % | 27.18% | 2.2% | -1.33% | -15.66% | -21.17% | -15.66% | -12.48% | -2.8% | -2.69% | -0.59% | -0.17% | 3.34% |
| Other Income | 25.68 | 35.10 | 35.34 | 41.38 | 58.52 | 41.96 | 54.32 | 69.38 | 44.84 | 44.66 | 22.54 | 44.63 |
| Total Income | 1,383.17 | 1,173.72 | 1,229.18 | 1,086.51 | 1,128.62 | 1,002.30 | 1,099.14 | 1,085.23 | 1,086.13 | 999.31 | 1,065.57 | 1,094.41 |
| Total Expenses + | 837.15 | 844.26 | 828.97 | 833.13 | 858.93 | 823.32 | 976.45 | 915.96 | 1,030.07 | 912.97 | 1,046.69 | 1,047.11 |
| Cost of Materials Consumed | 521.68 | 555.48 | 539.85 | 526.89 | 521.90 | 557.54 | 688.74 | 633.71 | 658.00 | 687.35 | 661.63 | 700.12 |
| Employee Benefit Expense | 92.99 | 100.75 | 94.26 | 93.38 | 102.29 | 97.60 | 103.26 | 102.82 | 93.87 | 100.69 | 103.56 | 109.55 |
| Other Expenses | 222.48 | 188.02 | 194.86 | 212.86 | 234.74 | 168.18 | 184.45 | 179.44 | 204.52 | 173.85 | 188.32 | 188.70 |
| Operating Profit | 520.33 | 294.36 | 364.87 | 211.99 | 211.17 | 137.02 | 68.37 | 99.89 | 11.22 | 41.67 | -3.67 | 2.67 |
| OPM % | 38.3% | 25.9% | 30.6% | 20.3% | 19.7% | 14.3% | 6.5% | 9.8% | 1.1% | 4.4% | -0.4% | 0.3% |
| Profit Before Tax + | 444.45 | 379.26 | 293.66 | 206.77 | 173.58 | 163.48 | 135.10 | 88.89 | 56.06 | 86.34 | 18.88 | 47.30 |
| Tax Expense | 123.49 | 100.91 | 75.12 | 48.01 | 43.16 | 41.97 | 34.53 | 21.48 | 9.91 | 26.07 | 6.97 | 17.72 |
| Tax % | 27.8% | 26.6% | 25.6% | 23.2% | 24.9% | 25.7% | 25.6% | 24.2% | 17.7% | 30.2% | 36.9% | 37.5% |
| Profit After Tax | 320.96 | 278.35 | 218.54 | 158.76 | 130.43 | 121.51 | 100.56 | 67.41 | 46.15 | 60.26 | 11.91 | 29.58 |
| EPS (Basic) | 42.13 | 37.17 | 28.88 | 20.58 | 18.14 | 17.24 | 13.49 | 9.72 | 6.66 | 8.24 | 2.65 | 4.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,062.29 | 4,447.68 | 4,920.76 | 3,377.67 | 2,244.53 | 2,492.85 | 1,979.34 |
| YOY Revenue Growth % | -8.66% | -9.61% | 45.69% | 50.48% | -9.96% | 25.94% | - |
| Other Income | 210.51 | 170.34 | 77.57 | 58.22 | 24.66 | 53.59 | 19.54 |
| Total Income | 4,272.80 | 4,618.02 | 4,998.33 | 3,435.89 | 2,269.19 | 2,546.45 | 1,998.88 |
| Total Expenses + | 3,829.27 | 3,365.29 | 3,299.56 | 2,689.36 | 1,913.59 | 1,971.91 | 1,489.03 |
| Cost of Materials Consumed | 2,537.98 | 2,144.13 | 2,063.17 | 1,641.59 | 1,095.03 | 1,294.61 | 1,003.14 |
| Employee Benefit Expense | 397.55 | 390.68 | 366.68 | 358.61 | 313.15 | 222.91 | 139.06 |
| Other Expenses | 736.59 | 830.48 | 869.70 | 689.16 | 505.41 | 454.40 | 346.83 |
| Operating Profit | 233.02 | 1,082.39 | 1,621.21 | 688.31 | 330.94 | 520.94 | 490.31 |
| OPM % | 5.7% | 24.3% | 32.9% | 20.4% | 14.7% | 20.9% | 24.8% |
| Profit Before Exceptional | 443.53 | 1,053.29 | 1,493.21 | 420.40 | -22.16 | 397.02 | 325.65 |
| Exceptional Items | 0.00 | 0.00 | -15.38 | 0.00 | -4.01 | 0.00 | 0.00 |
| Profit Before Tax + | 443.53 | 1,053.29 | 1,477.83 | 420.40 | -26.17 | 397.02 | 325.65 |
| Tax Expense | 107.89 | 267.20 | 390.82 | 74.52 | -21.79 | -9.48 | 29.65 |
| Tax % | 24.3% | 25.4% | 26.4% | 17.7% | - | -2.4% | 9.1% |
| Profit After Tax | 335.64 | 786.09 | 1,087.01 | 345.88 | -4.38 | 406.49 | 296.00 |
| EPS (Basic) | 47.11 | 104.77 | 142.62 | 46.49 | -0.47 | 56.08 | 44.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,823.00 | 2,596.94 | 2,110.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,850.73 | 1,596.92 | 1,365.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 163.93 | 205.12 | 53.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 405.03 | 363.36 | 271.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 183.71 | 183.71 | 183.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 83.94 | 93.20 | 102.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,689.27 | 2,521.49 | 2,072.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 870.83 | 681.54 | 492.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 350.25 | 257.18 | 332.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.29 | 25.47 | 36.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.21 | 13.21 | 13.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,478.21 | 3,228.50 | 2,567.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 544.54 | 447.72 | 335.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 897.57 | 860.32 | 782.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,442.10 | 1,308.04 | 1,118.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 99.22 | 764.35 | 1,237.71 | 590.56 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -171.55 | -714.07 | -894.00 | -289.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 72.15 | -60.91 | -333.79 | -294.73 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.18 | -10.62 | 9.93 | 6.81 | 0.00 | 0.00 | 0.00 |