Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 766.72 | 651.38 | 706.36 | 564.73 | 700.58 | 641.81 | 609.36 | 629.14 | 631.04 | 555.86 | 644.53 | 590.77 |
| YOY Revenue Growth % | 18.96% | -1.31% | -2.32% | -14.49% | -8.63% | -1.47% | -13.73% | 11.4% | -9.93% | -13.39% | 5.77% | -6.1% |
| Other Income | 9.34 | 13.87 | 50.33 | 17.62 | 15.02 | 16.89 | 53.17 | 54.50 | 25.42 | 17.87 | 27.28 | 16.47 |
| Total Income | 776.06 | 665.25 | 756.69 | 582.35 | 715.60 | 658.70 | 662.53 | 683.63 | 656.46 | 573.74 | 671.81 | 607.24 |
| Total Expenses + | 483.09 | 476.56 | 487.68 | 453.38 | 546.16 | 530.12 | 571.95 | 545.87 | 602.70 | 514.35 | 612.67 | 573.89 |
| Cost of Materials Consumed | 301.69 | 310.99 | 315.64 | 284.30 | 339.80 | 369.48 | 406.41 | 386.14 | 388.11 | 400.65 | 385.23 | 381.62 |
| Employee Benefit Expense | 52.17 | 53.21 | 55.00 | 54.84 | 57.03 | 56.60 | 57.72 | 57.75 | 55.96 | 56.98 | 56.70 | 59.29 |
| Other Expenses | 129.23 | 112.36 | 117.03 | 114.24 | 149.33 | 104.03 | 107.82 | 101.98 | 111.61 | 97.95 | 110.31 | 101.83 |
| Operating Profit | 283.63 | 174.82 | 218.68 | 111.35 | 154.42 | 111.70 | 37.40 | 83.26 | 28.34 | 41.52 | 31.86 | 16.87 |
| OPM % | 37% | 26.8% | 31% | 19.7% | 22% | 17.4% | 6.1% | 13.2% | 4.5% | 7.5% | 4.9% | 2.9% |
| Profit Before Tax + | 235.03 | 220.78 | 196.99 | 92.51 | 113.98 | 127.07 | 111.09 | 74.90 | 53.76 | 59.39 | 59.14 | 33.35 |
| Tax Expense | 69.01 | 60.30 | 41.37 | 14.87 | 31.52 | 33.95 | 19.10 | 16.68 | 12.37 | 18.34 | 14.13 | 14.74 |
| Tax % | 29.4% | 27.3% | 21% | 16.1% | 27.7% | 26.7% | 17.2% | 22.3% | 23% | 30.9% | 23.9% | 44.2% |
| Profit After Tax | 166.02 | 160.48 | 155.61 | 77.64 | 82.46 | 93.11 | 91.98 | 58.22 | 41.39 | 41.05 | 45.02 | 18.61 |
| EPS (Basic) | 25.14 | 24.30 | 23.56 | 11.76 | 12.48 | 14.10 | 13.93 | 8.81 | 6.27 | 6.21 | 6.82 | 2.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,511.35 | 2,623.05 | 2,810.33 | 1,985.20 | 1,368.40 | 1,982.45 | 1,733.92 |
| YOY Revenue Growth % | -4.26% | -6.66% | 41.56% | 45.07% | -30.97% | 14.33% | - |
| Other Income | 149.98 | 96.84 | 45.65 | 29.96 | 9.95 | 47.59 | 18.29 |
| Total Income | 2,661.32 | 2,719.89 | 2,855.98 | 2,015.16 | 1,378.35 | 2,030.04 | 1,752.21 |
| Total Expenses + | 2,294.51 | 1,963.77 | 1,929.53 | 1,550.21 | 1,145.68 | 1,546.91 | 1,363.37 |
| Cost of Materials Consumed | 1,550.14 | 1,250.73 | 1,221.46 | 988.50 | 688.73 | 1,043.82 | 902.65 |
| Employee Benefit Expense | 228.03 | 220.07 | 199.55 | 182.44 | 164.22 | 160.01 | 123.26 |
| Other Expenses | 425.45 | 492.97 | 508.51 | 379.27 | 292.73 | 343.08 | 337.45 |
| Operating Profit | 216.84 | 659.27 | 880.81 | 434.99 | 222.72 | 435.54 | 370.55 |
| OPM % | 8.6% | 25.1% | 31.3% | 21.9% | 16.3% | 22% | 21.4% |
| Profit Before Exceptional | 366.82 | 624.25 | 799.36 | 244.44 | -17.62 | 290.38 | 222.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 366.82 | 624.25 | 799.36 | 244.44 | -17.62 | 290.38 | 222.56 |
| Tax Expense | 82.11 | 148.07 | 212.24 | 26.35 | -19.67 | 13.98 | -0.67 |
| Tax % | 22.4% | 23.7% | 26.6% | 10.8% | - | 4.8% | -0.3% |
| Profit After Tax | 284.71 | 476.19 | 587.12 | 218.09 | 2.05 | 276.40 | 223.23 |
| EPS (Basic) | 43.11 | 72.10 | 88.89 | 33.02 | 0.31 | 41.85 | 33.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,040.87 | 1,926.38 | 1,760.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 694.54 | 665.51 | 663.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 130.60 | 91.17 | 23.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,171.85 | 1,119.58 | 1,008.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.44 | 0.53 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,388.62 | 1,246.98 | 917.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 543.80 | 441.52 | 311.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 239.17 | 194.62 | 185.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.26 | 12.41 | 14.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 454.04 | 509.35 | 326.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.21 | 13.21 | 13.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,691.61 | 2,467.25 | 2,037.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 277.52 | 278.00 | 222.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 447.15 | 414.90 | 404.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 724.67 | 692.90 | 626.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 156.52 | 454.23 | 694.76 | 382.02 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -82.02 | -356.41 | -370.93 | -86.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -65.65 | -100.00 | -310.59 | -298.56 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.85 | -2.18 | 13.24 | -2.56 | 0.00 | 0.00 | 0.00 |