Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 18.50 | 17.36 | 17.43 | 17.77 | 17.99 | 17.84 |
| YOY Revenue Growth % | - | - | - | - | -2.77% | 2.74% |
| Other Income | 0.79 | 0.34 | 0.68 | 0.92 | 0.78 | 1.39 |
| Total Income | 19.29 | 17.70 | 18.11 | 18.69 | 18.76 | 19.23 |
| Total Expenses + | 15.54 | 14.75 | 18.42 | 17.36 | 17.07 | 16.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 13.24 | 12.44 | 14.63 | 13.80 | 13.31 | 12.59 |
| Other Expenses | 2.30 | 2.31 | 2.61 | 2.38 | 2.57 | 2.33 |
| Operating Profit | 2.96 | 2.61 | -0.99 | 0.41 | 0.91 | 1.35 |
| OPM % | 16% | 15% | -5.7% | 2.3% | 5.1% | 7.6% |
| Profit Before Tax + | 2.53 | 1.78 | -0.31 | 1.33 | 1.69 | 2.74 |
| Tax Expense | 0.84 | 0.63 | -0.36 | -0.19 | -0.07 | 1.15 |
| Tax % | 33.1% | 35.2% | - | -14.3% | -4.3% | 41.8% |
| Profit After Tax | 1.69 | 1.16 | 0.06 | 1.52 | 1.76 | 1.60 |
| EPS (Basic) | 0.13 | 0.09 | -0.02 | 0.11 | 0.13 | 0.12 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 71.71 |
| YOY Revenue Growth % | - |
| Other Income | 2.67 |
| Total Income | 74.38 |
| Total Expenses + | 67.75 |
| Employee Benefit Expense | 53.60 |
| Other Expenses | 9.39 |
| Operating Profit | 3.96 |
| OPM % | 5.5% |
| Profit Before Exceptional | 6.63 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 6.63 |
| Tax Expense | 1.73 |
| Tax % | 26.1% |
| Profit After Tax | 4.89 |
| EPS (Basic) | 0.34 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 210.07 |
| Property, Plant & Equipment | 77.72 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 132.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 15.32 |
| Inventories | 0.00 |
| Trade Receivables | 3.24 |
| Cash and Cash Equivalents | 0.33 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 13.36 |
| Other Equity | 178.39 |
| Non-Current Liabilities | 17.62 |
| Current Liabilities | 16.02 |
| Total Liabilities | 33.64 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 1.10 |
| Cash from Investing Activities | -3.24 |
| Cash from Financing Activities | 1.96 |
| Net Increase/Decrease in Cash | -0.18 |