| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.27 | 0.27 | 2.53 | 1.91 | 0.62 | 0.68 | 1.72 | 2.39 | 0.72 | 1.08 | 8.88 | 13.75 |
| YOY Revenue Growth % | -51.08% | -19.49% | 517.84% | 66.12% | 125.34% | 153.61% | -31.92% | 25.19% | 16.41% | 58.84% | 415.69% | 474.37% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.05 | 0.01 | 0.04 | 0.03 | 0.05 |
| Total Income | 0.28 | 0.28 | 2.54 | 1.93 | 0.63 | 0.69 | 1.74 | 2.44 | 0.73 | 1.12 | 8.90 | 13.81 |
| Total Expenses + | 0.25 | 0.27 | 2.25 | 1.59 | 0.61 | 0.68 | 1.71 | 2.12 | 0.70 | 1.09 | 8.42 | 13.28 |
| Cost of Materials Consumed | 0.17 | 0.18 | 1.77 | 0.83 | 0.49 | 0.00 | 1.60 | 1.95 | 0.57 | 0.87 | 7.47 | 11.96 |
| Employee Benefit Expense | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| Other Expenses | 0.04 | 0.05 | 0.09 | 0.06 | 0.07 | 0.61 | 0.04 | 0.05 | 0.06 | 0.15 | 0.87 | 0.94 |
| Operating Profit | 0.02 | 0.00 | 0.28 | 0.32 | 0.01 | 0.01 | 0.01 | 0.28 | 0.02 | -0.01 | 0.46 | 0.47 |
| OPM % | 8.5% | 1.4% | 11.2% | 16.7% | 1.5% | 0.8% | 0.5% | 11.6% | 2.4% | -0.6% | 5.2% | 3.4% |
| Profit Before Tax + | 0.03 | 0.01 | 0.29 | 0.34 | 0.03 | 0.02 | 0.03 | 0.32 | 0.03 | 0.03 | 0.49 | 0.53 |
| Tax Expense | 0.01 | 0.00 | 0.09 | 0.08 | 0.01 | -0.01 | -0.16 | 0.10 | 0.01 | 0.01 | 0.14 | 0.11 |
| Tax % | 26.9% | 27.9% | 30.2% | 24.9% | 44.4% | -55.9% | -644.3% | 29.3% | 35.3% | 28.1% | 28.3% | 21.3% |
| Profit After Tax | 0.02 | 0.01 | 0.21 | 0.25 | 0.01 | 0.03 | 0.19 | 0.23 | 0.02 | 0.02 | 0.35 | 0.41 |
| EPS (Basic) | 0.14 | 0.06 | 1.32 | 0.81 | 0.10 | 0.09 | 0.61 | 0.74 | 0.06 | 0.08 | 1.13 | 1.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 24.43 | 5.41 | 4.98 | 2.45 | 1.21 | 1.91 |
| YOY Revenue Growth % | 351.28% | 8.64% | 103.14% | 102.29% | -36.4% | - |
| Other Income | 0.14 | 0.09 | 0.05 | 0.01 | 0.01 | 0.34 |
| Total Income | 24.57 | 5.51 | 5.03 | 2.47 | 1.22 | 2.25 |
| Total Expenses + | 23.49 | 5.11 | 4.35 | 2.40 | 1.33 | 2.39 |
| Cost of Materials Consumed | 20.87 | 4.58 | 2.95 | 1.92 | 0.95 | 0.00 |
| Employee Benefit Expense | 0.15 | 0.14 | 0.12 | 0.14 | 0.11 | 0.19 |
| Other Expenses | 2.03 | 0.24 | 0.24 | 0.17 | 0.21 | 0.31 |
| Operating Profit | 0.94 | 0.30 | 0.63 | 0.05 | -0.12 | -0.49 |
| OPM % | 3.9% | 5.6% | 12.6% | 2.2% | -10% | -25.6% |
| Profit Before Exceptional | 1.08 | 0.39 | 0.68 | 0.07 | -0.12 | -0.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -3.26 |
| Profit Before Tax + | 1.08 | 0.39 | 0.68 | 0.07 | -0.17 | -3.41 |
| Tax Expense | 0.30 | -0.07 | 0.18 | 0.01 | 0.06 | -0.09 |
| Tax % | 27.5% | -16.9% | 27.4% | 8.4% | - | - |
| Profit After Tax | 0.78 | 0.46 | 0.49 | 0.06 | -0.23 | -3.32 |
| EPS (Basic) | 2.52 | 1.48 | 1.58 | 0.40 | -0.14 | -10.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.22 | 0.30 | 0.36 | 0.09 | 0.12 | 0.07 |
| Property, Plant & Equipment | 0.17 | 0.23 | 0.31 | 0.01 | 0.02 | 0.05 |
| Capital Work in Progress | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.00 |
| Current Assets + | 17.36 | 6.07 | 4.94 | 4.27 | 3.74 | 3.75 |
| Inventories | 2.38 | 2.38 | 2.38 | 3.36 | 3.49 | 3.55 |
| Trade Receivables | 12.37 | 1.27 | 0.32 | 0.43 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.13 | 1.00 | 0.77 | 0.36 | 0.19 | 0.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 5.34 | 4.56 | 4.11 | 3.62 | 3.56 | 3.79 |
| Equity Share Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 |
| Other Equity | 2.24 | 1.46 | 1.01 | 0.52 | 0.46 | 0.69 |
| Non-Current Liabilities | 0.87 | 0.91 | 0.95 | 0.23 | 0.14 | 0.00 |
| Current Liabilities | 11.38 | 0.91 | 0.24 | 0.52 | 0.16 | 0.04 |
| Total Liabilities | 12.24 | 1.81 | 1.19 | 0.74 | 0.30 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.12 | 0.17 | 0.68 | 0.09 | 0.04 | -2.06 |
| Cash from Investing Activities | -0.73 | 0.11 | 0.00 | 0.00 | -0.07 | 0.35 |
| Cash from Financing Activities | 4.97 | -0.05 | 0.00 | 0.09 | 0.14 | -0.04 |
| Net Increase/Decrease in Cash | -0.87 | 0.23 | 0.68 | 0.17 | 0.11 | -1.75 |