| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.48 | 13.10 | 16.89 | 11.89 | 7.92 | 15.53 | 16.67 | 17.84 | 17.75 | 22.56 | 19.01 | 16.57 |
| YOY Revenue Growth % | 192.39% | 54.64% | 34.38% | -55.61% | -59.35% | 18.59% | -1.28% | 50.1% | 124.14% | 45.23% | 14.03% | -7.12% |
| Other Income | 0.15 | 0.02 | 0.02 | 0.62 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.49 | 0.63 |
| Total Income | 19.63 | 13.11 | 16.90 | 12.50 | 7.93 | 15.55 | 16.69 | 17.86 | 17.76 | 22.58 | 19.50 | 17.20 |
| Total Expenses + | 19.25 | 12.65 | 16.69 | 15.12 | 7.17 | 15.11 | 16.19 | 17.58 | 17.36 | 21.96 | 18.84 | 16.84 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.06 | 0.06 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 |
| Other Expenses | -0.02 | 0.14 | 0.06 | 1.61 | 0.12 | 0.01 | 0.15 | 0.10 | 0.06 | 0.06 | 0.14 | 0.53 |
| Operating Profit | 0.22 | 0.45 | 0.20 | -3.23 | 0.74 | 0.42 | 0.48 | 0.27 | 0.38 | 0.60 | 0.17 | -0.27 |
| OPM % | 1.2% | 3.4% | 1.2% | -27.2% | 9.4% | 2.7% | 2.9% | 1.5% | 2.2% | 2.7% | 0.9% | -1.6% |
| Profit Before Tax + | 0.37 | 0.46 | 0.21 | -2.61 | 0.76 | 0.44 | 0.49 | 0.28 | 0.40 | 0.62 | 0.66 | 0.36 |
| Tax Expense | 0.03 | 0.13 | -0.04 | -0.78 | 0.52 | -0.08 | -0.03 | 0.34 | 0.10 | 0.16 | 0.14 | 0.10 |
| Tax % | 8.3% | 28.5% | -16.7% | - | 68.7% | -17.2% | -6.5% | 119.7% | 25.4% | 25.4% | 21.6% | 28.2% |
| Profit After Tax | 0.34 | 0.33 | 0.25 | -1.83 | 0.24 | 0.52 | 0.52 | -0.06 | 0.30 | 0.46 | 0.52 | 0.26 |
| EPS (Basic) | 0.34 | 0.32 | 0.24 | -1.79 | 0.23 | 0.51 | 0.51 | -0.05 | 0.29 | 0.45 | 0.51 | 0.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 75.89 | 57.96 | 61.35 | 54.48 | 77.33 | 44.81 |
| YOY Revenue Growth % | 30.92% | -5.52% | 12.62% | -29.55% | 72.55% | - |
| Other Income | 1.15 | 0.06 | 0.80 | 1.85 | 0.82 | 1.07 |
| Total Income | 77.04 | 58.03 | 62.15 | 56.33 | 78.15 | 45.88 |
| Total Expenses + | 75.00 | 56.05 | 63.71 | 55.82 | 76.07 | 44.09 |
| Employee Benefit Expense | 0.12 | 0.10 | 0.18 | 0.17 | 0.65 | 0.60 |
| Other Expenses | 0.79 | 0.37 | 1.79 | 0.66 | 0.87 | 0.30 |
| Operating Profit | 0.89 | 1.91 | -2.36 | -1.35 | 1.25 | 0.72 |
| OPM % | 1.2% | 3.3% | -3.9% | -2.5% | 1.6% | 1.6% |
| Profit Before Exceptional | 2.04 | 1.97 | -1.56 | 0.51 | 2.08 | 1.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.04 | 1.97 | -1.56 | 0.51 | 2.08 | 1.79 |
| Tax Expense | 0.50 | 0.75 | -0.65 | 0.12 | 0.62 | 0.53 |
| Tax % | 24.7% | 38% | - | 23.7% | 29.8% | 29.6% |
| Profit After Tax | 1.54 | 1.22 | -0.91 | 0.39 | 1.46 | 1.26 |
| EPS (Basic) | 1.50 | 1.20 | -0.89 | 0.38 | 1.42 | 1.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 18.31 | 15.52 | 15.81 | 18.56 | 11.74 | 11.33 |
| Property, Plant & Equipment | 3.94 | 3.78 | 3.59 | 3.33 | 0.25 | 0.27 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 13.61 | 0.00 | 12.20 | 0.00 | 10.97 | 10.54 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 33.39 | 25.78 | 24.39 | 29.85 | 34.81 | 30.64 |
| Inventories | 13.23 | 8.57 | 6.56 | 5.65 | 5.29 | 3.90 |
| Trade Receivables | 18.52 | 15.62 | 16.19 | 22.55 | 28.07 | 25.14 |
| Cash and Cash Equivalents | 0.00 | 0.14 | 0.07 | 0.02 | 0.04 | 0.15 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 27.84 | 24.90 | 23.62 | 23.98 | 22.84 | 20.85 |
| Equity Share Capital | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 | 10.24 |
| Other Equity | 17.60 | 14.65 | 13.38 | 13.74 | 12.60 | 10.60 |
| Non-Current Liabilities | 2.27 | 2.28 | 11.43 | 3.34 | 1.27 | 1.53 |
| Current Liabilities | 21.60 | 14.13 | 5.15 | 21.09 | 22.44 | 19.59 |
| Total Liabilities | 23.86 | 16.41 | 16.58 | 24.43 | 23.71 | 21.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.99 | -0.22 | -0.02 | 4.80 | -2.81 | -1.69 |
| Cash from Investing Activities | -1.00 | 0.38 | 2.83 | -5.98 | -0.58 | 0.04 |
| Cash from Financing Activities | -0.13 | -0.09 | -2.76 | 1.17 | 3.28 | 1.73 |
| Net Increase/Decrease in Cash | -0.14 | 0.07 | 0.05 | -0.01 | -0.12 | 0.08 |