| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 100.14 | 135.57 |
| YOY Revenue Growth % | - | - |
| Other Income | 2.03 | 3.77 |
| Total Income | 102.18 | 139.34 |
| Total Expenses + | 83.26 | 105.66 |
| Cost of Materials Consumed | 56.16 | 72.67 |
| Employee Benefit Expense | 10.94 | 15.42 |
| Other Expenses | 13.07 | 14.21 |
| Operating Profit | 16.89 | 29.91 |
| OPM % | 16.9% | 22.1% |
| Profit Before Tax + | 18.92 | 31.58 |
| Tax Expense | 18.92 | 7.94 |
| Tax % | 100% | 25.1% |
| Profit After Tax | 0.00 | 23.64 |
| EPS (Basic) | 4.91 | 8.31 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 235.16 |
| YOY Revenue Growth % | - |
| Other Income | 5.80 |
| Total Income | 240.96 |
| Total Expenses + | 188.79 |
| Cost of Materials Consumed | 128.84 |
| Employee Benefit Expense | 26.26 |
| Other Expenses | 26.86 |
| Operating Profit | 46.38 |
| OPM % | 19.7% |
| Profit Before Exceptional | 52.18 |
| Exceptional Items | -2.10 |
| Profit Before Tax + | 50.08 |
| Tax Expense | 12.75 |
| Tax % | 25.5% |
| Profit After Tax | 37.32 |
| EPS (Basic) | 13.08 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 131.97 |
| Property, Plant & Equipment | 45.52 |
| Capital Work in Progress | 43.03 |
| Non-Current Investments | 5.34 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.24 |
| Current Assets + | 132.45 |
| Inventories | 66.65 |
| Trade Receivables | 30.57 |
| Cash and Cash Equivalents | 20.07 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 183.98 |
| Equity Share Capital | 14.28 |
| Other Equity | 169.70 |
| Non-Current Liabilities | 12.73 |
| Current Liabilities | 67.71 |
| Total Liabilities | 80.44 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 8.82 |
| Cash from Investing Activities | -14.86 |
| Cash from Financing Activities | 1.19 |
| Net Increase/Decrease in Cash | -4.85 |