| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 57.05 | 93.09 | 100.14 | 135.57 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.18 | 1.84 | 2.03 | 3.76 |
| Total Income | 57.23 | 94.93 | 102.18 | 139.33 |
| Total Expenses + | 48.52 | 75.49 | 83.25 | 105.60 |
| Cost of Materials Consumed | 31.85 | 50.47 | 56.16 | 72.67 |
| Employee Benefit Expense | 5.89 | 9.30 | 10.94 | 15.42 |
| Other Expenses | 9.15 | 11.91 | 13.07 | 14.15 |
| Operating Profit | 8.53 | 17.61 | 16.89 | 29.97 |
| OPM % | 14.9% | 18.9% | 16.9% | 22.1% |
| Profit Before Tax + | 8.70 | 19.44 | 18.93 | 31.64 |
| Tax Expense | 8.70 | 19.44 | 18.93 | 7.92 |
| Tax % | 100% | 100% | 100% | 25% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 23.72 |
| EPS (Basic) | 2.89 | 6.26 | 4.91 | 8.31 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 235.16 | 150.14 |
| YOY Revenue Growth % | 56.63% | - |
| Other Income | 5.80 | 2.01 |
| Total Income | 240.96 | 152.15 |
| Total Expenses + | 188.79 | 124.01 |
| Cost of Materials Consumed | 128.84 | 82.31 |
| Employee Benefit Expense | 26.26 | 15.19 |
| Other Expenses | 26.86 | 21.07 |
| Operating Profit | 46.37 | 26.13 |
| OPM % | 19.7% | 17.4% |
| Profit Before Exceptional | 52.18 | 0.00 |
| Exceptional Items | -2.10 | 0.00 |
| Profit Before Tax + | 50.07 | 28.15 |
| Tax Expense | 12.73 | 28.15 |
| Tax % | 25.4% | 100% |
| Profit After Tax | 37.34 | 0.00 |
| EPS (Basic) | 13.08 | 8.92 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 132.00 | 64.66 |
| Property, Plant & Equipment | 45.52 | 40.61 |
| Capital Work in Progress | 43.03 | 0.00 |
| Non-Current Investments | 5.37 | 0.01 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.24 | 0.00 |
| Current Assets + | 132.43 | 138.02 |
| Inventories | 66.65 | 29.67 |
| Trade Receivables | 30.57 | 0.00 |
| Cash and Cash Equivalents | 20.05 | 71.60 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 184.00 | 0.00 |
| Equity Share Capital | 14.28 | 0.00 |
| Other Equity | 169.72 | 0.00 |
| Non-Current Liabilities | 12.73 | 7.17 |
| Current Liabilities | 67.71 | 47.95 |
| Total Liabilities | 80.44 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 8.83 | 9.19 |
| Cash from Investing Activities | -14.87 | -83.70 |
| Cash from Financing Activities | 1.19 | 96.78 |
| Net Increase/Decrease in Cash | -4.86 | 22.27 |