| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.00 | 10.95 | 9.69 | 14.81 | 15.54 | 15.65 | 13.98 | 14.09 | 15.75 | 17.45 | 19.50 | 19.24 |
| YOY Revenue Growth % | -42.15% | 30.1% | 14.48% | 65.75% | 210.92% | 42.94% | 44.28% | -4.87% | 1.31% | 11.51% | 39.53% | 36.61% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.01 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.15 | 0.33 |
| Total Income | 5.00 | 10.96 | 9.69 | 14.81 | 15.59 | 15.67 | 14.00 | 14.10 | 15.75 | 17.48 | 19.65 | 19.57 |
| Total Expenses + | 4.87 | 10.93 | 10.17 | 14.20 | 15.52 | 14.22 | 12.91 | 13.45 | 16.56 | 16.58 | 19.74 | 19.39 |
| Cost of Materials Consumed | 2.82 | 8.22 | 7.84 | 11.81 | 12.63 | 10.54 | 8.87 | 8.87 | 11.84 | 13.07 | 15.86 | 14.27 |
| Employee Benefit Expense | 0.95 | 1.13 | 1.12 | 1.25 | 1.22 | 1.37 | 1.89 | 2.07 | 2.67 | 2.67 | 2.51 | 2.32 |
| Other Expenses | 0.54 | 1.01 | 0.75 | 1.02 | 1.10 | 1.72 | 1.79 | 1.78 | 2.14 | 1.93 | 2.21 | 2.21 |
| Operating Profit | 0.13 | 0.02 | -0.48 | 0.61 | 0.02 | 1.43 | 1.07 | 0.63 | -0.82 | 0.87 | -0.24 | -0.14 |
| OPM % | 2.5% | 0.2% | -5% | 4.1% | 0.2% | 9.1% | 7.7% | 4.5% | -5.2% | 5% | -1.2% | -0.7% |
| Profit Before Tax + | 0.13 | 0.03 | -0.48 | 0.62 | 0.08 | 1.45 | 1.09 | 0.65 | -0.81 | 0.90 | -0.08 | 0.19 |
| Tax Expense | 0.13 | 0.03 | -0.48 | 0.62 | 0.08 | 1.45 | 1.09 | 0.65 | -0.81 | 0.90 | -0.08 | 0.19 |
| Tax % | 100% | 100% | - | 100% | 100% | 100% | 100% | 100% | - | 100% | - | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.23 | 0.06 | -0.86 | 1.08 | 0.14 | 1.74 | 1.28 | 0.69 | -0.63 | 0.93 | -0.07 | 0.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 38.75 | 33.20 | 28.06 | 31.19 | 24.49 | 15.95 | 17.40 |
| YOY Revenue Growth % | 16.71% | 18.29% | -10.03% | 27.35% | 53.59% | -8.32% | - |
| Other Income | 0.48 | 0.04 | 0.04 | 0.07 | 0.01 | 0.01 | 0.03 |
| Total Income | 39.23 | 33.23 | 28.10 | 31.27 | 24.50 | 15.96 | 17.42 |
| Total Expenses + | 39.12 | 33.14 | 26.36 | 29.74 | 24.37 | 15.81 | 16.62 |
| Cost of Materials Consumed | 30.13 | 24.91 | 17.73 | 23.17 | 19.65 | 11.04 | 11.74 |
| Employee Benefit Expense | 4.83 | 5.34 | 3.96 | 2.59 | 2.36 | 2.08 | 2.47 |
| Other Expenses | 4.41 | 4.06 | 3.58 | 2.82 | 1.78 | 1.55 | 1.50 |
| Operating Profit | -0.38 | 0.06 | 1.70 | 1.46 | 0.13 | 0.14 | 0.78 |
| OPM % | -1% | 0.2% | 6.1% | 4.7% | 0.5% | 0.9% | 4.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.10 | 0.09 | 1.74 | 1.53 | 0.14 | 0.15 | 0.81 |
| Tax Expense | 0.10 | 0.09 | 1.74 | 1.53 | 0.14 | 0.15 | 0.81 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.07 | 0.09 | 1.81 | 1.83 | 0.23 | 0.29 | 1.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8.25 | 8.89 | 2.66 | 2.77 | 2.74 | 2.93 | 3.34 |
| Property, Plant & Equipment | 7.77 | 8.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 28.14 | 21.17 | 12.17 | 13.03 | 12.51 | 10.27 | 9.50 |
| Inventories | 10.30 | 7.32 | 1.72 | 1.45 | 1.77 | 1.39 | 1.23 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.78 | 0.16 | 0.01 | 0.02 | 0.01 | 0.09 | 0.11 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.13 | 5.81 | 1.51 | 1.81 | 1.57 | 1.69 | 1.93 |
| Current Liabilities | 15.32 | 12.65 | 5.29 | 6.55 | 7.38 | 5.31 | 4.82 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.22 | -6.46 | 1.93 | 0.69 | -0.24 | 0.55 | 0.00 |
| Cash from Investing Activities | -0.26 | -6.90 | -0.33 | -0.47 | -0.13 | -0.01 | 0.00 |
| Cash from Financing Activities | 4.10 | 13.52 | -1.61 | -0.21 | 0.29 | -0.57 | 0.00 |
| Net Increase/Decrease in Cash | 2.62 | 0.15 | -0.01 | 0.00 | -0.07 | -0.02 | 0.00 |