| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 95.85 | 124.97 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.34 | 1.15 |
| Total Income | 96.19 | 126.12 |
| Total Expenses + | 84.17 | 114.60 |
| Cost of Materials Consumed | 65.67 | 93.02 |
| Employee Benefit Expense | 4.37 | 5.46 |
| Other Expenses | 12.53 | 10.92 |
| Operating Profit | 11.68 | 10.36 |
| OPM % | 12.2% | 8.3% |
| Profit Before Tax + | 11.67 | 11.53 |
| Tax Expense | 11.67 | 11.53 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 4.29 | 6.64 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 220.82 |
| YOY Revenue Growth % | - |
| Other Income | 1.49 |
| Total Income | 222.31 |
| Total Expenses + | 198.77 |
| Cost of Materials Consumed | 158.69 |
| Employee Benefit Expense | 9.83 |
| Other Expenses | 23.45 |
| Operating Profit | 22.04 |
| OPM % | 10% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 23.20 |
| Tax Expense | 23.20 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 7.48 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 45.11 |
| Property, Plant & Equipment | 7.92 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.28 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 149.52 |
| Inventories | 8.53 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 9.23 |
| Current Investments | 19.11 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 9.58 |
| Current Liabilities | 68.80 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -47.80 |
| Cash from Investing Activities | -22.68 |
| Cash from Financing Activities | 78.77 |
| Net Increase/Decrease in Cash | 8.29 |