| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 79.99 | 116.40 | 136.38 | 65.04 | 87.24 | 152.16 | 169.34 | 96.94 | 123.87 | 184.70 | 222.08 | 136.86 |
| YOY Revenue Growth % | 82.2% | -6.37% | 1.92% | -0.46% | 9.06% | 30.73% | 24.17% | 49.06% | 41.99% | 21.38% | 31.14% | 41.17% |
| Other Income | 2.22 | 1.66 | 1.92 | 2.04 | 1.80 | 2.30 | 3.82 | 1.77 | 1.75 | 1.44 | 7.83 | 7.44 |
| Total Income | 82.21 | 118.06 | 138.30 | 67.08 | 89.04 | 154.46 | 173.15 | 98.71 | 125.62 | 186.14 | 229.91 | 144.30 |
| Total Expenses + | 81.30 | 117.00 | 134.81 | 62.28 | 88.15 | 152.11 | 166.88 | 93.29 | 123.23 | 181.64 | 219.76 | 141.71 |
| Cost of Materials Consumed | 53.53 | 99.87 | 75.85 | 109.29 | 79.27 | 159.92 | 112.38 | 92.57 | 107.23 | 149.01 | 161.72 | 160.26 |
| Employee Benefit Expense | 2.08 | 2.32 | 4.20 | 1.35 | 2.85 | 3.32 | 4.80 | 2.22 | 2.27 | 2.29 | 2.56 | 7.62 |
| Other Expenses | 5.12 | 5.87 | 4.96 | 9.92 | 5.75 | 7.38 | 8.00 | 12.35 | 8.16 | 11.79 | 14.06 | 10.10 |
| Operating Profit | -1.31 | -0.61 | 1.57 | 2.76 | -0.90 | 0.06 | 2.45 | 3.65 | 0.64 | 3.07 | 2.31 | -4.85 |
| OPM % | -1.6% | -0.5% | 1.2% | 4.2% | -1% | 0% | 1.4% | 3.8% | 0.5% | 1.7% | 1% | -3.5% |
| Profit Before Tax + | 0.91 | 1.06 | 3.49 | 4.80 | 0.90 | 2.35 | 6.27 | 5.42 | 2.39 | 4.50 | 10.14 | 2.59 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.85 | 1.50 | 2.61 | 0.55 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 35.6% | 33.3% | 25.7% | 21.2% |
| Profit After Tax | 0.91 | 1.06 | 3.49 | 4.80 | 0.90 | 2.35 | 6.27 | 5.42 | 1.54 | 3.00 | 7.53 | 2.04 |
| EPS (Basic) | 0.07 | 0.84 | 0.28 | 0.22 | 0.07 | 0.37 | 0.50 | 0.43 | 0.12 | 0.24 | 0.60 | 0.16 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 667.51 | 511.32 | 397.80 | 362.69 | 345.22 | 297.47 |
| YOY Revenue Growth % | 30.55% | 28.54% | 9.68% | 5.06% | 16.05% | - |
| Other Income | 18.45 | 9.69 | 7.85 | 8.38 | 7.71 | 5.35 |
| Total Income | 685.96 | 521.01 | 405.65 | 371.07 | 352.93 | 302.83 |
| Total Expenses + | 666.34 | 506.06 | 395.40 | 362.89 | 345.74 | 297.79 |
| Cost of Materials Consumed | 578.24 | 444.14 | 338.54 | 330.88 | 296.55 | 281.50 |
| Employee Benefit Expense | 14.73 | 13.19 | 9.95 | 7.63 | 6.49 | 6.98 |
| Other Expenses | 44.11 | 33.49 | 25.87 | 34.00 | 34.10 | 24.83 |
| Operating Profit | 1.17 | 5.26 | 2.41 | -0.20 | -0.52 | -0.31 |
| OPM % | 0.2% | 1% | 0.6% | -0.1% | -0.2% | -0.1% |
| Profit Before Exceptional | 19.62 | 14.94 | 10.25 | 8.18 | 7.19 | 5.04 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.62 | 14.94 | 10.25 | 8.18 | 7.19 | 5.04 |
| Tax Expense | 5.51 | 4.85 | 1.98 | 1.13 | 1.44 | 0.79 |
| Tax % | 28.1% | 32.4% | 19.3% | 13.8% | 20% | 15.7% |
| Profit After Tax | 14.11 | 10.10 | 8.27 | 7.05 | 5.75 | 4.25 |
| EPS (Basic) | 1.12 | 0.80 | 0.66 | 0.56 | 0.46 | 3.37 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 55.98 | 51.91 | 49.65 | 36.93 | 39.93 | 43.10 |
| Property, Plant & Equipment | 38.37 | 38.04 | 36.25 | 34.27 | 37.32 | 40.12 |
| Capital Work in Progress | 0.00 | 0.00 | 3.92 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 284.76 | 279.32 | 245.74 | 232.92 | 184.85 | 222.69 |
| Inventories | 95.92 | 140.40 | 147.15 | 149.43 | 120.72 | 119.93 |
| Trade Receivables | 102.94 | 102.47 | 84.24 | 65.89 | 49.66 | 90.85 |
| Cash and Cash Equivalents | 0.93 | 0.67 | 4.67 | 1.00 | 6.60 | 0.13 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 103.26 | 89.12 | 79.02 | 70.75 | 63.81 | 58.06 |
| Equity Share Capital | 12.61 | 12.61 | 12.61 | 12.61 | 12.61 | 12.61 |
| Other Equity | 90.65 | 76.51 | 66.41 | 58.14 | 51.21 | 45.46 |
| Non-Current Liabilities | 17.88 | 24.25 | 33.59 | 30.55 | 37.79 | 25.15 |
| Current Liabilities | 219.60 | 217.87 | 182.78 | 168.55 | 123.17 | 182.59 |
| Total Liabilities | 237.48 | 242.12 | 216.37 | 199.10 | 160.97 | 207.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 36.18 | 34.60 | 24.58 | 22.47 | 0.77 | 6.80 |
| Cash from Investing Activities | -4.42 | -2.58 | -10.29 | -1.70 | -1.52 | -0.03 |
| Cash from Financing Activities | -31.50 | -36.02 | -10.63 | -21.00 | 2.31 | -6.71 |
| Net Increase/Decrease in Cash | 0.26 | -4.00 | 3.66 | -0.23 | 1.57 | 0.07 |