ZEE ENTERTAINMENT ENTERPRISES (ZEEL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,934.22 1,832.35 2,299.37 1,914.20 2,029.07 2,000.65 1,871.00 1,836.50 2,004.20 1,683.90 3,531.70 2,148.60
YOY Revenue Growth % -8.47% 10.17% 21.45% -0.88% 4.9% 9.18% -18.63% -4.06% -1.23% -15.83% 88.76% 16.99%
Other Income 58.50 11.81 69.97 17.05 13.49 15.28 120.20 25.70 30.60 18.70 40.10 12.10
Total Income 1,992.72 1,844.16 2,369.34 1,931.25 2,042.56 2,015.93 1,991.20 1,862.20 2,034.80 1,702.60 3,571.80 2,160.70
Total Expenses + 1,807.77 1,681.35 1,957.24 1,685.44 1,827.13 1,756.06 1,557.50 1,560.40 1,832.40 1,547.90 3,308.30 1,998.40
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 1,046.00 970.80 0.00 0.00 0.00 0.00
Employee Benefit Expense 178.85 222.45 223.11 204.04 229.85 196.73 192.10 205.50 193.70 188.30 369.30 183.80
Other Expenses 1,628.92 1,458.90 1,734.13 1,481.40 1,597.28 1,559.33 319.40 384.10 1,580.60 1,303.20 2,822.70 1,761.70
Operating Profit 126.45 151.00 342.13 228.76 201.94 244.59 313.50 276.10 171.80 136.00 223.40 150.20
OPM % 6.5% 8.2% 14.9% 12% 10% 12.2% 16.8% 15% 8.6% 8.1% 6.3% 7%
Profit Before Tax + -329.62 -19.81 214.66 111.21 125.41 163.39 382.60 157.60 202.40 154.70 263.50 152.90
Tax Expense 21.39 -5.66 59.42 34.90 41.23 50.87 75.30 31.60 46.90 43.20 73.70 41.30
Tax % - - 27.7% 31.4% 32.9% 31.1% 19.7% 20.1% 23.2% 27.9% 28% 27%
Profit After Tax -351.01 -14.15 155.24 76.31 84.18 112.52 307.30 126.00 155.50 111.50 189.80 111.60
EPS (Basic) -3.65 0.15 1.62 0.79 0.88 1.17 3.20 1.31 1.62 1.16 1.98 1.16

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 7,712.40 8,074.99 7,421.91 7,511.14 6,665.35 7,218.99 6,857.86
YOY Revenue Growth % -4.49% 8.8% -1.19% 12.69% -7.67% 5.27% -
Other Income 191.80 112.32 273.20 119.34 262.35 227.79 189.36
Total Income 7,904.20 8,187.31 7,695.11 7,630.48 6,927.70 7,446.78 7,047.22
Total Expenses + 6,892.10 7,151.16 6,415.97 5,565.29 5,000.54 5,642.95 4,142.67
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 2,400.64
Employee Benefit Expense 788.00 879.45 675.28 691.00 685.55 616.92 541.86
Other Expenses 5,860.30 6,271.71 5,740.69 4,874.29 4,314.99 5,026.03 1,200.17
Operating Profit 820.30 923.83 1,005.94 1,945.85 1,664.81 1,576.04 2,715.19
OPM % 10.6% 11.4% 13.6% 25.9% 25% 21.8% 39.6%
Profit Before Exceptional 1,012.10 744.34 1,019.84 1,914.14 1,728.86 1,487.16 2,617.19
Exceptional Items -106.10 -312.87 -666.86 -127.10 -126.64 -284.32 -21.80
Profit Before Tax + 906.00 431.47 352.98 1,787.04 1,602.22 1,202.84 2,595.39
Tax Expense 204.70 129.89 189.10 448.19 481.48 454.88 940.58
Tax % 22.6% 30.1% 53.6% 25.1% 30.1% 37.8% 36.2%
Profit After Tax 701.30 301.58 163.88 1,338.85 1,120.74 747.96 1,654.81
EPS (Basic) 7.30 3.14 1.71 13.94 11.67 7.79 17.23

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,071.30 2,276.42 2,203.28 0.00 0.00 0.00 0.00
Property, Plant & Equipment 385.60 461.82 532.00 0.00 0.00 0.00 0.00
Capital Work in Progress 1.40 9.29 19.10 0.00 0.00 0.00 0.00
Non-Current Investments 815.70 790.00 761.57 0.00 0.00 0.00 0.00
Goodwill 126.10 126.07 126.07 0.00 0.00 0.00 0.00
Other Intangible Assets 43.30 106.46 164.41 0.00 0.00 0.00 0.00
Current Assets + 10,661.20 10,179.68 10,281.05 0.00 0.00 0.00 0.00
Inventories 6,412.20 6,584.11 6,954.75 0.00 0.00 0.00 0.00
Trade Receivables 1,392.00 1,581.93 1,533.06 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 428.10 796.37 417.91 0.00 0.00 0.00 0.00
Current Investments 1,000.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 96.10 96.06 96.06 0.00 0.00 0.00 0.00
Other Equity 10,561.60 9,910.21 9,615.18 0.00 0.00 0.00 0.00
Non-Current Liabilities 377.90 301.89 334.33 0.00 0.00 0.00 0.00
Current Liabilities 1,696.90 2,228.86 2,586.98 0.00 0.00 0.00 0.00
Total Liabilities 2,074.80 2,530.75 2,921.31 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 936.40 675.14 177.85 285.90 0.00 0.00 0.00
Cash from Investing Activities -1,343.20 -47.05 10.83 461.81 0.00 0.00 0.00
Cash from Financing Activities 38.50 -249.63 -395.49 -704.10 0.00 0.00 0.00
Net Increase/Decrease in Cash -368.30 378.46 -206.81 43.61 0.00 0.00 0.00