ZEE LEARN LTD. (ZEELEARN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 82.05 75.29 33.76 39.95 103.63 63.45 37.84 44.35 128.20 73.71 39.27 45.67
YOY Revenue Growth % 109.46% 55.17% -8.22% 72.91% 26.3% -15.73% 12.1% 11.01% 23.71% 16.18% 3.77% 2.97%
Other Income 4.10 2.73 1.96 1.39 3.51 1.42 4.02 4.10 2.39 1.70 2.88 1.48
Total Income 86.15 78.02 35.72 41.34 107.14 64.86 41.86 48.45 130.59 75.41 42.15 47.16
Total Expenses + 34.34 30.92 22.36 17.73 26.79 24.59 26.53 27.44 75.40 57.46 41.43 39.69
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 8.71 9.58 8.07 9.48 10.13 12.40 11.07 13.73 14.75 15.55 14.63 16.06
Other Expenses 25.64 21.34 14.29 8.25 16.66 12.19 15.46 13.71 22.88 15.23 11.40 17.60
Operating Profit 47.71 44.37 11.40 22.22 76.84 38.85 11.31 16.91 52.80 16.26 -2.16 5.98
OPM % 58.1% 58.9% 33.8% 55.6% 74.1% 61.2% 29.9% 38.1% 41.2% 22.1% -5.5% 13.1%
Profit Before Tax + -238.90 15.33 -1.02 8.20 46.68 15.73 0.90 2.73 55.19 17.96 0.72 7.47
Tax Expense 2.75 4.18 0.49 1.97 12.54 4.49 0.10 0.57 15.22 4.90 0.25 3.27
Tax % - 27.3% - 24% 26.9% 28.5% 10.6% 20.8% 27.6% 27.3% 34.7% 43.7%
Profit After Tax -241.66 11.15 -1.51 6.23 34.14 11.25 0.80 2.16 39.97 13.06 0.47 4.20
EPS (Basic) -7.41 0.34 -0.05 0.19 1.05 0.34 0.02 0.07 1.22 0.40 0.01 0.13

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 273.84 252.63 190.46 104.00 90.31 194.37 209.78
YOY Revenue Growth % 8.4% 32.64% 83.13% 15.16% -53.54% -7.34% -
Other Income 11.92 9.59 14.90 34.15 30.01 23.93 16.84
Total Income 285.76 262.22 205.36 138.15 120.32 218.31 226.62
Total Expenses + 211.21 97.80 74.84 46.20 45.70 60.26 67.93
Employee Benefit Expense 51.95 37.27 29.98 20.95 24.84 30.59 29.52
Other Expenses 64.24 60.54 44.87 25.25 20.86 29.67 38.41
Operating Profit 62.63 154.83 115.62 57.80 44.61 134.11 141.85
OPM % 22.9% 61.3% 60.7% 55.6% 49.4% 69% 67.6%
Profit Before Exceptional 74.55 69.19 40.17 38.17 22.84 91.15 86.68
Exceptional Items 0.00 0.00 -386.67 -110.00 0.00 0.00 0.00
Profit Before Tax + 74.55 69.19 -346.50 -71.83 22.84 91.15 86.68
Tax Expense 20.36 19.18 11.32 10.19 6.25 22.53 24.99
Tax % 27.3% 27.7% - - 27.4% 24.7% 28.8%
Profit After Tax 54.19 50.01 -357.82 -82.02 16.59 68.62 61.70
EPS (Basic) 1.66 1.53 -10.97 -2.52 0.51 2.10 1.89

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 399.23 369.57 364.88 0.00 0.00 0.00 0.00
Property, Plant & Equipment 3.25 3.05 2.12 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 344.93 341.15 343.48 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.34 0.28 0.74 0.00 0.00 0.00 0.00
Current Assets + 772.01 358.19 71.49 0.00 0.00 0.00 0.00
Inventories 26.05 27.25 26.20 0.00 0.00 0.00 0.00
Trade Receivables 18.88 19.38 11.11 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 21.98 16.77 17.70 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 32.71 32.61 32.61 0.00 0.00 0.00 0.00
Other Equity 130.13 75.33 24.76 0.00 0.00 0.00 0.00
Non-Current Liabilities 187.21 167.97 170.88 0.00 0.00 0.00 0.00
Current Liabilities 821.19 451.86 208.12 0.00 0.00 0.00 0.00
Total Liabilities 1,008.40 619.82 379.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 82.92 44.24 35.59 54.11 0.00 0.00 0.00
Cash from Investing Activities -21.28 -5.87 -12.39 -14.35 0.00 0.00 0.00
Cash from Financing Activities -56.42 -39.30 -24.74 -21.39 0.00 0.00 0.00
Net Increase/Decrease in Cash 5.21 -0.93 17.70 18.37 0.00 0.00 0.00