ZEE MEDIA CORPORATION LIMITED (ZEEMEDIA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 109.48 97.89 109.30 115.78 134.72 126.15 94.29 116.96 117.48 141.52 117.35 200.11
YOY Revenue Growth % -32.13% -43.27% -21.62% -3.4% 23.06% 28.87% -13.73% 1.02% -12.8% 12.19% 24.45% 71.1%
Other Income 13.49 1.98 0.87 2.18 13.49 1.30 2.25 0.51 4.57 0.60 0.63 0.94
Total Income 122.97 99.87 110.17 117.96 148.21 127.45 96.54 117.47 122.05 142.12 117.98 201.06
Total Expenses + 107.88 116.71 130.71 150.52 108.35 123.26 123.20 113.22 155.00 150.52 142.60 140.72
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 40.41 45.77 44.11 45.33 41.68 39.80 41.28 39.19 40.96 47.20 44.95 44.76
Other Expenses 67.47 70.94 86.60 105.19 66.67 83.46 81.92 74.03 83.66 76.90 71.57 71.11
Operating Profit 1.60 -18.82 -21.41 -34.74 26.38 2.89 -28.91 3.74 -37.52 -9.00 -25.26 59.39
OPM % 1.5% -19.2% -19.6% -30% 19.6% 2.3% -30.7% 3.2% -31.9% -6.4% -21.5% 29.7%
Profit Before Tax + -46.02 -27.38 -37.21 -49.42 1.06 -19.35 -57.76 -26.66 -32.14 -8.40 -24.63 60.33
Tax Expense -4.62 -7.19 -9.40 -11.24 0.87 -4.87 -14.52 -6.71 -9.46 -1.77 -1.00 -1.16
Tax % - - - - 81.6% - - - - - - -1.9%
Profit After Tax -41.40 -20.19 -27.81 -38.18 0.20 -14.48 -43.24 -19.96 -22.68 -6.62 -23.62 61.49
EPS (Basic) -0.66 -0.32 0.45 -0.61 0.00 -0.23 -0.69 -0.32 -0.36 -0.11 -0.37 0.98

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 454.88 457.69 516.93 654.88 573.03 559.34 607.11
YOY Revenue Growth % -0.61% -11.46% -21.06% 14.28% 2.45% -7.87% -
Other Income 8.63 18.52 20.63 7.32 4.62 9.39 11.63
Total Income 463.51 476.21 537.56 662.20 577.65 568.73 618.74
Total Expenses + 608.21 506.29 453.81 491.25 392.52 414.62 479.19
Employee Benefit Expense 161.23 176.89 178.77 175.25 156.88 149.08 141.93
Other Expenses 323.06 329.39 275.04 316.00 235.64 265.54 337.26
Operating Profit -153.33 -48.59 63.12 163.63 180.51 144.72 127.92
OPM % -33.7% -10.6% 12.2% 25% 31.5% 25.9% 21.1%
Profit Before Exceptional -144.70 -109.74 -5.83 66.80 96.06 58.49 74.50
Exceptional Items 8.81 -3.21 -38.86 42.67 -11.17 -325.53 -103.35
Profit Before Tax + -135.89 -112.95 -44.69 109.47 84.89 -267.04 -28.85
Tax Expense -35.56 -26.96 0.30 25.92 25.75 21.47 26.43
Tax % - - - 23.7% 30.3% - -
Profit After Tax -100.33 -85.99 -44.99 83.55 59.14 -288.51 -55.28
EPS (Basic) -1.60 -1.38 -0.72 1.47 1.26 -6.13 -1.17

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 814.57 886.88 807.14 0.00 0.00 0.00 0.00
Property, Plant & Equipment 168.42 219.82 143.46 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 403.28 407.27 433.23 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 137.95 177.16 11.28 0.00 0.00 0.00 0.00
Current Assets + 210.11 190.85 153.94 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 171.80 168.88 109.45 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.30 0.16 2.95 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 62.54 62.54 62.54 0.00 0.00 0.00 0.00
Other Equity 364.46 414.13 500.33 0.00 0.00 0.00 0.00
Non-Current Liabilities 147.50 121.74 146.90 0.00 0.00 0.00 0.00
Current Liabilities 452.18 479.32 253.98 0.00 0.00 0.00 0.00
Total Liabilities 599.69 601.06 400.88 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 51.72 61.74 139.27 114.93 0.00 0.00 0.00
Cash from Investing Activities -1.57 22.95 -73.63 -50.40 0.00 0.00 0.00
Cash from Financing Activities -46.64 -90.70 -90.18 -118.03 0.00 0.00 0.00
Net Increase/Decrease in Cash 3.50 -6.01 -24.54 -53.50 0.00 0.00 0.00