| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 134.78 | 175.93 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.99 | 1.98 |
| Total Income | 135.77 | 177.91 |
| Total Expenses + | 121.36 | 157.91 |
| Cost of Materials Consumed | 102.39 | 145.13 |
| Employee Benefit Expense | 3.54 | 3.85 |
| Other Expenses | 12.12 | 11.81 |
| Operating Profit | 13.42 | 18.03 |
| OPM % | 10% | 10.2% |
| Profit Before Tax + | 14.41 | 20.00 |
| Tax Expense | 14.41 | 20.00 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 7.18 | 7.87 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 310.71 |
| YOY Revenue Growth % | - |
| Other Income | 2.97 |
| Total Income | 313.68 |
| Total Expenses + | 279.26 |
| Cost of Materials Consumed | 251.68 |
| Employee Benefit Expense | 7.39 |
| Other Expenses | 19.78 |
| Operating Profit | 31.45 |
| OPM % | 10.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 34.41 |
| Tax Expense | 34.41 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 15.14 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 21.63 |
| Property, Plant & Equipment | 13.84 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 133.27 |
| Inventories | 58.13 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 26.04 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 3.68 |
| Current Liabilities | 39.69 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -11.20 |
| Cash from Investing Activities | -6.61 |
| Cash from Financing Activities | 43.53 |
| Net Increase/Decrease in Cash | 25.72 |