| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 133.32 | 170.22 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.98 | 2.08 |
| Total Income | 134.30 | 172.30 |
| Total Expenses + | 119.96 | 152.72 |
| Cost of Materials Consumed | 99.89 | 138.53 |
| Employee Benefit Expense | 3.52 | 3.72 |
| Other Expenses | 12.10 | 11.77 |
| Operating Profit | 13.36 | 17.50 |
| OPM % | 10% | 10.3% |
| Profit Before Tax + | 14.34 | 19.58 |
| Tax Expense | 14.34 | 19.58 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 7.15 | 7.73 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 303.54 |
| YOY Revenue Growth % | - |
| Other Income | 3.06 |
| Total Income | 306.60 |
| Total Expenses + | 272.68 |
| Cost of Materials Consumed | 242.56 |
| Employee Benefit Expense | 7.23 |
| Other Expenses | 19.74 |
| Operating Profit | 30.86 |
| OPM % | 10.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 33.92 |
| Tax Expense | 33.92 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 14.95 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 24.32 |
| Property, Plant & Equipment | 13.84 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.10 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 128.53 |
| Inventories | 55.29 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 26.00 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 3.68 |
| Current Liabilities | 38.00 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -7.39 |
| Cash from Investing Activities | -9.30 |
| Cash from Financing Activities | 42.37 |
| Net Increase/Decrease in Cash | 25.69 |