Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.62 | 21.05 | 22.41 | 18.37 | 19.87 | 16.54 | 16.10 | 18.57 | 20.89 | 17.90 | 19.51 | 14.17 |
| YOY Revenue Growth % | -53.13% | 10.32% | 42.92% | 42.62% | 35.91% | -21.43% | -28.16% | 1.09% | 5.13% | 8.22% | 21.18% | -23.69% |
| Other Income | 0.94 | 0.70 | 0.89 | 1.05 | 1.20 | 0.84 | 1.07 | 1.00 | 1.16 | 1.02 | 1.20 | 0.87 |
| Total Income | 15.56 | 21.75 | 23.30 | 19.42 | 21.07 | 17.38 | 17.17 | 19.57 | 22.05 | 18.92 | 20.71 | 15.04 |
| Total Expenses + | 11.62 | 16.30 | 17.04 | 17.61 | 17.07 | 16.70 | 14.01 | 17.60 | 22.52 | 16.99 | 19.62 | 14.72 |
| Cost of Materials Consumed | 5.16 | 8.92 | 8.27 | 9.19 | 7.77 | 9.17 | 5.71 | 9.75 | 10.62 | 7.34 | 7.14 | 7.68 |
| Employee Benefit Expense | 1.80 | 1.91 | 2.25 | 2.17 | 2.33 | 2.16 | 2.25 | 2.24 | 2.04 | 2.16 | 2.19 | 2.15 |
| Other Expenses | 4.66 | 5.47 | 6.52 | 6.25 | 6.97 | 5.37 | 6.05 | 5.61 | 6.85 | 5.92 | 6.83 | 5.81 |
| Operating Profit | 3.00 | 4.75 | 5.37 | 0.76 | 2.80 | -0.16 | 2.09 | 0.97 | -1.63 | 0.91 | -0.11 | -0.55 |
| OPM % | 20.5% | 22.6% | 24% | 4.1% | 14.1% | -1% | 13% | 5.2% | -7.8% | 5.1% | -0.6% | -3.9% |
| Profit Before Tax + | 1.61 | 0.57 | 0.79 | -0.24 | -0.46 | 0.22 | -2.74 | 0.91 | 4.01 | 1.93 | 1.09 | 0.32 |
| Tax Expense | 0.30 | 0.18 | 0.26 | -0.24 | -0.04 | 0.08 | -0.64 | 0.24 | 1.01 | 0.53 | 0.25 | 0.15 |
| Tax % | 18.6% | 31.6% | 32.9% | - | - | 36.4% | - | 26.4% | 25.2% | 27.5% | 22.9% | 46.9% |
| Profit After Tax | 1.31 | 0.39 | 0.53 | 0.00 | -0.42 | 0.14 | -2.10 | 0.67 | 3.00 | 1.40 | 0.84 | 0.17 |
| EPS (Basic) | 2.42 | 0.72 | 0.98 | -0.37 | -1.54 | 0.52 | -7.78 | 2.48 | 5.55 | 5.18 | 1.56 | 0.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 72.10 | 81.70 | 62.26 | 90.55 | 50.71 | 82.86 | 98.59 |
| YOY Revenue Growth % | -11.75% | 31.22% | -31.24% | 78.56% | -38.8% | -15.95% | - |
| Other Income | 4.07 | 3.84 | 4.46 | 3.47 | 3.96 | 5.64 | 1.61 |
| Total Income | 76.17 | 85.54 | 66.72 | 94.02 | 54.67 | 88.50 | 100.20 |
| Total Expenses + | 78.25 | 68.02 | 57.59 | 66.09 | 52.44 | 71.05 | 98.04 |
| Cost of Materials Consumed | 35.25 | 34.15 | 30.09 | 36.95 | 28.11 | 37.81 | 56.83 |
| Employee Benefit Expense | 8.69 | 8.66 | 7.50 | 7.00 | 5.55 | 8.46 | 8.69 |
| Other Expenses | 23.88 | 25.21 | 20.00 | 22.14 | 18.78 | 24.78 | 32.52 |
| Operating Profit | -6.15 | 13.68 | 4.67 | 24.46 | -1.73 | 11.81 | 0.55 |
| OPM % | -8.5% | 16.7% | 7.5% | 27% | -3.4% | 14.3% | 0.6% |
| Profit Before Exceptional | -2.08 | 0.66 | 2.00 | 1.35 | -1.15 | -1.72 | -4.26 |
| Exceptional Items | 4.48 | 0.00 | 0.00 | 0.00 | -0.45 | 0.00 | -5.51 |
| Profit Before Tax + | 2.40 | 0.66 | 2.00 | 1.35 | -1.60 | -1.72 | -9.77 |
| Tax Expense | 0.69 | 0.36 | 0.42 | 0.34 | -0.31 | -0.16 | -1.90 |
| Tax % | 28.8% | 54.5% | 21% | 25.2% | - | - | - |
| Profit After Tax | 1.71 | 0.30 | 1.58 | 1.01 | -1.29 | -1.56 | -7.87 |
| EPS (Basic) | 3.17 | 1.12 | 2.92 | 1.87 | -2.40 | -2.90 | -14.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 21.70 | 20.94 | 28.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 11.19 | 9.16 | 9.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 79.18 | 74.96 | 71.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 23.94 | 27.85 | 27.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 17.61 | 14.37 | 9.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.51 | 12.14 | 6.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.40 | 5.40 | 5.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 76.57 | 74.85 | 74.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.21 | 2.06 | 1.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 16.70 | 13.59 | 18.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 18.91 | 15.65 | 20.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.03 | -6.57 | 19.23 | -14.98 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.98 | 17.03 | -15.55 | 11.47 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.38 | -4.84 | -4.98 | 5.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.63 | 5.62 | -1.30 | 1.62 | 0.00 | 0.00 | 0.00 |