ZUARI AGRO CHEMICALS LTD. (ZUARI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 40.74 14.61 10.17 17.49 26.49 14.39 4.91 2.01 0.94 0.00 0.00 0.00
YOY Revenue Growth % 58.15% -46.96% -77.68% -55.65% -34.98% -1.48% -51.72% -88.51% -96.45% -100% -100% -100%
Other Income 9.27 23.61 3.44 113.20 4.77 22.00 0.26 4.86 0.29 10.02 0.25 7.14
Total Income 50.01 38.22 13.61 130.69 31.26 36.39 5.17 6.87 1.23 10.02 0.25 7.14
Total Expenses + 38.17 35.28 14.52 6.14 32.05 10.12 6.57 28.41 19.78 16.84 16.57 19.68
Cost of Materials Consumed 24.93 23.92 6.64 0.60 22.40 2.77 1.61 -0.04 6.19 0.00 0.00 0.00
Employee Benefit Expense 0.90 1.01 0.80 0.38 0.73 1.06 0.80 2.56 0.78 0.58 0.49 0.75
Other Expenses 12.34 10.36 7.08 5.16 8.92 6.29 4.16 4.97 2.55 1.77 1.88 5.13
Operating Profit 2.57 -20.68 -4.35 11.35 -5.56 4.27 -1.66 -26.40 -18.84 -16.84 -16.57 -19.68
OPM % 6.3% -141.6% -42.7% 64.9% -21% 29.7% -33.8% -1313.4% -2004.3% 0% 0% 0%
Profit Before Tax + -18.67 -16.51 -27.12 83.71 -18.80 -4.76 -26.67 -21.54 -18.55 1,162.14 -16.45 -12.46
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31 0.00 166.46 -8.71 2.14
Tax % - - - 0% - - - - - 14.3% - -
Profit After Tax -18.67 -16.51 -27.12 83.71 -18.80 -4.76 -26.67 -22.85 -18.55 995.68 -7.74 -14.60
EPS (Basic) -4.44 -3.93 -6.45 19.90 -4.47 -1.13 -6.34 -5.43 -4.41 236.73 -1.84 -3.47

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 47.80 83.00 165.00 83.01 0.11 2,012.62 5,126.55
YOY Revenue Growth % -42.41% -49.7% 98.77% 75363.64% -99.99% -60.74% -
Other Income 31.89 149.53 72.61 49.61 49.54 65.79 68.87
Total Income 79.69 232.53 237.61 132.62 49.65 2,078.41 5,195.42
Total Expenses + 151.48 94.12 188.04 52.62 29.02 1,641.10 3,905.47
Cost of Materials Consumed 26.74 56.09 118.25 29.74 0.00 901.80 2,838.52
Employee Benefit Expense 5.16 3.09 5.54 2.99 4.38 82.65 100.66
Other Expenses 24.35 34.94 64.25 19.89 24.64 656.65 966.29
Operating Profit -103.68 -11.12 -23.04 30.39 -28.91 371.52 1,221.08
OPM % -216.9% -13.4% -14% 36.6% -26281.8% 18.5% 23.8%
Profit Before Exceptional -71.79 21.40 -56.76 -77.76 -101.49 -855.22 -234.43
Exceptional Items 0.00 0.00 443.42 0.00 0.00 698.97 11.62
Profit Before Tax + -71.79 21.40 386.66 -77.76 -101.49 -156.25 -222.81
Tax Expense 1.31 0.00 92.81 5.69 135.63 32.76 -11.66
Tax % - 0% 24% - - - -
Profit After Tax -73.10 21.40 293.85 -83.45 -237.12 -189.01 -211.15
EPS (Basic) -17.38 5.09 69.87 -19.84 -56.38 -45.14 -50.20

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 702.56 973.45 965.62 0.00 0.00 0.00 0.00
Property, Plant & Equipment 54.84 59.06 61.36 0.00 0.00 0.00 0.00
Capital Work in Progress 4.50 2.39 0.59 0.00 0.00 0.00 0.00
Non-Current Investments 632.68 872.40 867.07 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 185.06 94.92 114.93 0.00 0.00 0.00 0.00
Inventories 2.06 30.75 34.76 0.00 0.00 0.00 0.00
Trade Receivables 6.95 25.69 42.94 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 153.68 25.07 9.22 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 42.06 42.06 42.06 0.00 0.00 0.00 0.00
Other Equity 93.57 160.88 128.01 0.00 0.00 0.00 0.00
Non-Current Liabilities 133.82 134.27 208.82 0.00 0.00 0.00 0.00
Current Liabilities 863.95 737.35 707.86 0.00 0.00 0.00 0.00
Total Liabilities 997.77 871.62 916.68 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 242.09 3.35 9.08 538.86 0.00 0.00 0.00
Cash from Investing Activities 35.00 128.66 683.11 95.20 0.00 0.00 0.00
Cash from Financing Activities -148.48 -116.15 -688.59 -684.70 0.00 0.00 0.00
Net Increase/Decrease in Cash 128.61 15.86 3.60 -50.64 0.00 0.00 0.00