| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 40.74 | 14.61 | 10.17 | 17.49 | 26.49 | 14.39 | 4.91 | 2.01 | 0.94 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -22.34% | -46.96% | -77.68% | -55.65% | -34.98% | -1.48% | -51.72% | -88.51% | -96.45% | -100% | -100% | -100% |
| Other Income | 9.27 | 23.61 | 3.44 | 113.20 | 4.77 | 22.00 | 0.26 | 4.86 | 0.29 | 10.02 | 0.25 | 7.14 |
| Total Income | 50.01 | 38.22 | 13.61 | 130.69 | 31.26 | 36.39 | 5.17 | 6.87 | 1.23 | 10.02 | 0.25 | 7.14 |
| Total Expenses + | 68.68 | 54.73 | 40.73 | 46.98 | 50.06 | 41.15 | 31.84 | 28.41 | 19.78 | 16.84 | 16.57 | 19.68 |
| Cost of Materials Consumed | 24.93 | 23.92 | 6.64 | 0.60 | 22.40 | 2.77 | 1.61 | -0.04 | 6.19 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.90 | 1.01 | 0.80 | 0.38 | 0.73 | 1.06 | 0.80 | 2.56 | 0.78 | 0.58 | 0.49 | 0.75 |
| Other Expenses | 12.34 | 10.36 | 7.08 | 5.16 | 8.92 | 6.29 | 4.16 | 4.97 | 2.55 | 1.77 | 1.88 | 5.13 |
| Operating Profit | -27.94 | -40.12 | -30.56 | -29.49 | -23.57 | -26.76 | -26.93 | -26.40 | -18.84 | -16.84 | -16.57 | -19.68 |
| OPM % | -68.6% | -274.7% | -300.5% | -168.6% | -89% | -186% | -548.5% | -1313.4% | -2004.3% | 0% | 0% | 0% |
| Profit Before Tax + | -18.67 | -16.51 | -27.12 | 83.71 | -18.80 | -4.76 | -26.67 | -21.54 | -18.55 | 1,162.14 | -16.45 | -12.46 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.31 | 0.00 | 166.46 | -8.71 | 2.14 |
| Tax % | - | - | - | 0% | - | - | - | - | - | 14.3% | - | - |
| Profit After Tax | -18.67 | -16.51 | -27.12 | 83.71 | -18.80 | -4.76 | -26.67 | -22.85 | -18.55 | 995.68 | -7.74 | -14.60 |
| EPS (Basic) | -4.44 | -3.93 | -6.45 | 19.90 | -4.47 | -1.13 | -6.34 | -5.43 | -4.41 | 236.73 | -1.84 | -3.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 47.80 | 83.00 | 165.00 | 83.01 | 0.11 | 2,012.62 |
| YOY Revenue Growth % | -100% | -42.41% | -49.7% | 98.77% | 75363.64% | -99.99% | - |
| Other Income | 17.65 | 31.89 | 149.53 | 72.61 | 49.61 | 49.54 | 65.79 |
| Total Income | 17.65 | 79.69 | 232.53 | 237.61 | 132.62 | 49.65 | 2,078.41 |
| Total Expenses + | 69.85 | 151.48 | 211.13 | 294.37 | 210.38 | 151.14 | 1,641.10 |
| Cost of Materials Consumed | 0.00 | 26.74 | 56.09 | 118.25 | 29.74 | 0.00 | 901.80 |
| Employee Benefit Expense | 2.36 | 5.16 | 3.09 | 5.54 | 2.99 | 4.38 | 82.65 |
| Other Expenses | 9.78 | 24.35 | 34.94 | 64.25 | 19.89 | 24.64 | 656.65 |
| Operating Profit | -69.85 | -103.68 | -128.13 | -129.37 | -127.37 | -151.03 | 371.52 |
| OPM % | 0% | -216.9% | -154.4% | -78.4% | -153.4% | -137300% | 18.5% |
| Profit Before Exceptional | -52.20 | -71.79 | 21.40 | -56.76 | -77.76 | -101.49 | -855.22 |
| Exceptional Items | 1,168.91 | 0.00 | 0.00 | 443.42 | 0.00 | 0.00 | 698.97 |
| Profit Before Tax + | 1,116.71 | -71.79 | 21.40 | 386.66 | -77.76 | -101.49 | -156.25 |
| Tax Expense | 161.93 | 1.31 | 0.00 | 92.81 | 5.69 | 135.63 | 32.76 |
| Tax % | 14.5% | - | 0% | 24% | - | - | - |
| Profit After Tax | 954.78 | -73.10 | 21.40 | 293.85 | -83.45 | -237.12 | -189.01 |
| EPS (Basic) | 227.01 | -17.38 | 5.09 | 69.87 | -19.84 | -56.38 | -45.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,318.83 | 702.56 | 973.45 | 965.62 | 1,714.71 | 1,351.26 | 0.00 |
| Property, Plant & Equipment | 9.43 | 54.84 | 59.06 | 61.36 | 71.28 | 76.46 | 0.00 |
| Capital Work in Progress | 0.00 | 4.50 | 2.39 | 0.59 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,272.79 | 632.68 | 872.40 | 867.07 | 1,548.67 | 1,183.82 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.67 | 185.06 | 94.92 | 114.93 | 129.19 | 565.65 | 0.00 |
| Inventories | 0.00 | 2.06 | 30.75 | 34.76 | 21.99 | 2.57 | 0.00 |
| Trade Receivables | 0.00 | 6.95 | 25.69 | 42.94 | 10.75 | 0.01 | 0.00 |
| Cash and Cash Equivalents | 6.89 | 153.68 | 25.07 | 9.22 | 5.62 | 56.26 | 0.00 |
| Current Investments | 1.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 632.58 | 135.63 | 202.94 | 170.07 | -151.17 | -108.63 | 0.00 |
| Equity Share Capital | 42.06 | 42.06 | 42.06 | 42.06 | 42.06 | 42.06 | 0.00 |
| Other Equity | 590.52 | 93.57 | 160.88 | 128.01 | -193.23 | -150.69 | 0.00 |
| Non-Current Liabilities | 185.24 | 133.82 | 134.27 | 208.82 | 289.03 | 394.07 | 0.00 |
| Current Liabilities | 514.68 | 863.95 | 737.35 | 707.86 | 1,186.69 | 593.32 | 0.00 |
| Total Liabilities | 699.92 | 997.77 | 871.62 | 916.68 | 3,331.32 | 3,337.31 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -368.50 | 242.09 | 3.35 | 9.08 | 538.86 | 524.77 | 0.00 |
| Cash from Investing Activities | 321.37 | 35.00 | 128.66 | 683.11 | 95.20 | -83.26 | 0.00 |
| Cash from Financing Activities | -99.66 | -148.48 | -116.15 | -688.59 | -684.70 | -437.17 | 0.00 |
| Net Increase/Decrease in Cash | -146.79 | 128.61 | 15.86 | 3.60 | -50.64 | 4.34 | 0.00 |