Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 148.70 | 143.86 | 138.75 | 158.55 | 143.41 | 150.84 | 162.78 | 202.05 | 215.90 | 179.17 | 207.79 | 256.28 |
| YOY Revenue Growth % | -5.96% | -5.21% | 3.89% | 0.45% | -3.56% | 4.85% | 17.32% | 27.44% | 50.55% | 18.78% | 27.65% | 26.84% |
| Other Income | 0.03 | 0.03 | 0.03 | 0.05 | 0.49 | 2.01 | -0.16 | 1.14 | 0.04 | 0.06 | 0.04 | 0.19 |
| Total Income | 148.73 | 143.89 | 138.78 | 158.60 | 143.90 | 152.85 | 162.62 | 203.20 | 215.94 | 179.23 | 207.83 | 256.47 |
| Total Expenses + | 133.78 | 129.94 | 124.40 | 138.89 | 129.74 | 145.01 | 164.20 | 190.03 | 211.89 | 177.03 | 202.73 | 250.59 |
| Cost of Materials Consumed | 114.56 | 109.36 | 104.93 | 116.98 | 109.78 | 122.62 | 144.29 | 165.15 | 187.76 | 173.93 | 172.85 | 186.40 |
| Employee Benefit Expense | 4.19 | 4.64 | 4.45 | 4.61 | 4.61 | 4.93 | 4.87 | 5.72 | 5.37 | 5.85 | 6.25 | 6.10 |
| Other Expenses | 15.02 | 15.95 | 15.01 | 17.30 | 15.35 | 17.46 | 15.03 | 14.89 | 17.80 | 16.35 | 14.09 | 17.34 |
| Operating Profit | 14.92 | 13.92 | 14.35 | 19.66 | 13.67 | 5.82 | -1.41 | 12.03 | 4.01 | 2.14 | 5.06 | 5.69 |
| OPM % | 10% | 9.7% | 10.3% | 12.4% | 9.5% | 3.9% | -0.9% | 6% | 1.9% | 1.2% | 2.4% | 2.2% |
| Profit Before Tax + | 7.56 | 8.78 | 9.09 | 6.77 | 3.31 | 3.01 | 1.21 | 13.17 | 4.04 | 2.20 | 5.10 | 5.88 |
| Tax Expense | 2.31 | 4.03 | 2.40 | 2.11 | 1.09 | 1.21 | 0.41 | 3.45 | 1.10 | 0.64 | 1.44 | 1.69 |
| Tax % | 30.6% | 45.9% | 26.4% | 31.2% | 33% | 40% | 34% | 26.2% | 27.2% | 29.1% | 28.3% | 28.8% |
| Profit After Tax | 5.25 | 4.74 | 6.68 | 4.65 | 2.22 | 1.81 | 0.80 | 9.72 | 2.94 | 1.56 | 3.66 | 4.19 |
| EPS (Basic) | 6.61 | 5.97 | 8.42 | 5.81 | 2.62 | 2.14 | 0.95 | 11.50 | 3.48 | 1.84 | 4.32 | 4.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 659.09 | 589.86 | 601.29 | 575.52 | 465.77 |
| YOY Revenue Growth % | 11.74% | -1.9% | 4.48% | 23.56% | - |
| Other Income | 3.48 | 0.13 | 0.33 | 0.29 | 0.06 |
| Total Income | 662.56 | 589.99 | 601.63 | 575.81 | 465.83 |
| Total Expenses + | 646.06 | 527.01 | 547.32 | 550.70 | 425.04 |
| Cost of Materials Consumed | 541.84 | 445.83 | 468.10 | 462.87 | 356.15 |
| Employee Benefit Expense | 20.13 | 17.89 | 16.84 | 17.99 | 15.71 |
| Other Expenses | 62.72 | 63.28 | 62.37 | 69.84 | 53.18 |
| Operating Profit | 13.02 | 62.85 | 53.98 | 24.81 | 40.73 |
| OPM % | 2% | 10.7% | 9% | 4.3% | 8.7% |
| Profit Before Exceptional | 16.50 | 32.19 | 17.80 | 9.32 | 22.91 |
| Exceptional Items | 4.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20.70 | 32.19 | 17.80 | 9.32 | 22.91 |
| Tax Expense | 6.16 | 10.86 | 5.10 | 3.82 | 1.28 |
| Tax % | 29.7% | 33.7% | 28.6% | 41% | 5.6% |
| Profit After Tax | 14.54 | 21.33 | 12.70 | 5.49 | 21.63 |
| EPS (Basic) | 17.20 | 26.63 | 16.64 | 7.24 | 28.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 225.36 | 222.81 | 217.57 | 0.00 | 0.00 |
| Property, Plant & Equipment | 201.51 | 206.48 | 207.17 | 0.00 | 0.00 |
| Capital Work in Progress | 12.70 | 6.89 | 7.90 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.86 | 0.00 | 0.09 | 0.00 | 0.00 |
| Current Assets + | 251.82 | 199.50 | 184.73 | 0.00 | 0.00 |
| Inventories | 134.33 | 99.21 | 77.33 | 0.00 | 0.00 |
| Trade Receivables | 76.26 | 70.11 | 65.36 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.86 | 6.25 | 7.69 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.47 | 8.47 | 7.94 | 0.00 | 0.00 |
| Other Equity | 224.16 | 209.64 | 160.09 | 0.00 | 0.00 |
| Non-Current Liabilities | 58.26 | 74.99 | 87.93 | 0.00 | 0.00 |
| Current Liabilities | 186.30 | 129.21 | 146.35 | 0.00 | 0.00 |
| Total Liabilities | 244.56 | 204.20 | 234.28 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 15.34 | 51.96 | 24.78 | 23.32 | 0.00 |
| Cash from Investing Activities | -20.37 | -16.22 | 8.56 | -22.54 | 0.00 |
| Cash from Financing Activities | -0.37 | -37.11 | -27.09 | -6.08 | 0.00 |
| Net Increase/Decrease in Cash | -5.39 | -1.37 | 6.26 | -5.30 | 0.00 |