Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 148.70 | 143.86 | 138.75 | 158.55 | 143.41 | 150.84 | 162.78 | 202.05 | 215.90 | 179.17 | 207.79 | 256.28 |
| YOY Revenue Growth % | -5.96% | -5.21% | 3.89% | 0.45% | -3.56% | 4.85% | 17.32% | 27.44% | 50.55% | 18.78% | 27.65% | 26.84% |
| Other Income | 0.03 | 0.03 | 0.03 | 0.05 | 0.49 | 2.01 | -0.16 | 1.14 | 0.04 | 0.06 | 0.04 | 0.19 |
| Total Income | 148.73 | 143.89 | 138.78 | 158.60 | 143.90 | 152.85 | 162.62 | 203.20 | 215.94 | 179.23 | 207.83 | 256.47 |
| Total Expenses + | 133.78 | 129.94 | 124.40 | 138.01 | 129.69 | 144.96 | 164.14 | 189.91 | 211.78 | 176.96 | 202.66 | 250.51 |
| Cost of Materials Consumed | 114.56 | 109.36 | 104.93 | 116.98 | 109.78 | 122.62 | 144.29 | 165.15 | 187.76 | 173.93 | 172.85 | 186.40 |
| Employee Benefit Expense | 4.19 | 4.64 | 4.45 | 4.61 | 4.61 | 4.93 | 4.87 | 5.72 | 5.37 | 5.85 | 6.25 | 6.10 |
| Other Expenses | 15.02 | 15.94 | 15.01 | 16.42 | 15.29 | 17.41 | 14.98 | 14.83 | 17.74 | 16.34 | 14.08 | 17.32 |
| Operating Profit | 14.93 | 13.92 | 14.35 | 20.54 | 13.72 | 5.88 | -1.36 | 12.14 | 4.12 | 2.21 | 5.13 | 5.76 |
| OPM % | 10% | 9.7% | 10.3% | 13% | 9.6% | 3.9% | -0.8% | 6% | 1.9% | 1.2% | 2.5% | 2.2% |
| Profit Before Tax + | 7.56 | 8.78 | 9.09 | 7.70 | 3.43 | 3.12 | 1.32 | 13.28 | 4.16 | 2.27 | 5.17 | 5.96 |
| Tax Expense | 2.31 | 4.03 | 2.40 | 2.11 | 1.09 | 1.21 | 0.41 | 3.45 | 1.10 | 0.64 | 1.44 | 1.69 |
| Tax % | 30.6% | 45.9% | 26.4% | 27.4% | 31.9% | 38.6% | 31.1% | 26% | 26.5% | 28.2% | 27.9% | 28.4% |
| Profit After Tax | 5.25 | 4.75 | 6.68 | 5.59 | 2.33 | 1.92 | 0.91 | 9.84 | 3.06 | 1.63 | 3.73 | 4.26 |
| EPS (Basic) | 6.61 | 5.98 | 8.42 | 6.98 | 2.76 | 4.53 | 1.07 | 11.63 | 3.62 | 1.93 | 4.40 | 5.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 659.09 | 589.86 | 601.29 | 575.52 | 465.77 |
| YOY Revenue Growth % | 11.74% | -1.9% | 4.48% | 23.56% | - |
| Other Income | 3.48 | 0.13 | 0.33 | 0.29 | 0.06 |
| Total Income | 662.56 | 589.99 | 601.63 | 575.81 | 465.83 |
| Total Expenses + | 645.62 | 526.13 | 547.31 | 550.70 | 425.03 |
| Cost of Materials Consumed | 541.84 | 445.83 | 468.10 | 462.87 | 356.15 |
| Employee Benefit Expense | 20.13 | 17.89 | 16.84 | 17.99 | 15.71 |
| Other Expenses | 62.51 | 62.40 | 62.36 | 69.83 | 53.17 |
| Operating Profit | 13.47 | 63.73 | 53.98 | 24.82 | 40.74 |
| OPM % | 2% | 10.8% | 9% | 4.3% | 8.7% |
| Profit Before Exceptional | 16.94 | 33.13 | 17.81 | 9.32 | 22.92 |
| Exceptional Items | 4.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21.15 | 33.13 | 17.81 | 9.32 | 22.92 |
| Tax Expense | 6.16 | 10.86 | 5.10 | 3.82 | 1.28 |
| Tax % | 29.1% | 32.8% | 28.6% | 41% | 5.6% |
| Profit After Tax | 14.99 | 22.27 | 12.71 | 5.50 | 21.64 |
| EPS (Basic) | 17.72 | 27.81 | 16.64 | 7.25 | 28.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 227.02 | 224.04 | 217.64 | 0.00 | 0.00 |
| Property, Plant & Equipment | 198.90 | 203.64 | 203.88 | 0.00 | 0.00 |
| Capital Work in Progress | 11.30 | 5.79 | 6.58 | 0.00 | 0.00 |
| Non-Current Investments | 5.75 | 5.25 | 4.75 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.86 | 0.00 | 0.09 | 0.00 | 0.00 |
| Current Assets + | 251.63 | 199.37 | 184.67 | 0.00 | 0.00 |
| Inventories | 134.33 | 99.21 | 77.33 | 0.00 | 0.00 |
| Trade Receivables | 76.26 | 70.11 | 65.36 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.72 | 6.15 | 7.68 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.47 | 8.47 | 7.94 | 0.00 | 0.00 |
| Other Equity | 225.74 | 210.78 | 160.18 | 0.00 | 0.00 |
| Non-Current Liabilities | 58.26 | 74.99 | 87.93 | 0.00 | 0.00 |
| Current Liabilities | 186.19 | 129.18 | 146.26 | 0.00 | 0.00 |
| Total Liabilities | 244.45 | 204.16 | 234.19 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 15.50 | 52.00 | 24.59 | 23.36 | 0.00 |
| Cash from Investing Activities | -20.56 | -16.46 | 8.70 | -22.60 | 0.00 |
| Cash from Financing Activities | -0.37 | -37.01 | -27.02 | -6.08 | 0.00 |
| Net Increase/Decrease in Cash | -5.43 | -1.47 | 6.28 | -5.32 | 0.00 |