Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,410.25 | 1,359.02 | 1,253.03 | 1,469.31 | 1,006.30 | 885.66 | 863.86 | 952.96 | 932.49 | 941.09 | 858.24 | 982.97 |
| YOY Revenue Growth % | -29.87% | -19.99% | -26.54% | -5.9% | -28.64% | -34.83% | -31.06% | -35.14% | -7.33% | 6.26% | -0.65% | 3.15% |
| Other Income | 5.41 | 10.24 | 0.02 | 7.89 | 6.04 | 13.12 | 6.77 | 85.14 | 6.99 | 53.68 | 0.68 | 12.86 |
| Total Income | 1,415.66 | 1,369.26 | 1,253.05 | 1,477.20 | 1,012.34 | 898.78 | 870.63 | 1,038.10 | 939.48 | 994.77 | 858.92 | 995.83 |
| Total Expenses + | 1,437.06 | 1,416.53 | 1,197.20 | 1,291.82 | 929.89 | 873.86 | 924.02 | 1,206.34 | 1,136.42 | 1,162.17 | 1,076.22 | 1,189.20 |
| Cost of Materials Consumed | 1,005.99 | 1,001.53 | 814.77 | 830.88 | 500.88 | 441.76 | 457.77 | 477.99 | 470.50 | 477.18 | 438.12 | 453.33 |
| Employee Benefit Expense | 122.17 | 121.57 | 103.93 | 130.23 | 116.94 | 116.62 | 133.80 | 129.99 | 126.41 | 130.40 | 130.55 | 108.21 |
| Other Expenses | 308.90 | 293.43 | 278.50 | 330.71 | 312.07 | 315.48 | 332.45 | 359.83 | 328.87 | 340.12 | 312.72 | 321.69 |
| Operating Profit | -26.81 | -57.51 | 55.83 | 177.49 | 76.41 | 11.80 | -60.16 | -253.38 | -203.93 | -221.08 | -217.98 | -206.23 |
| OPM % | -1.9% | -4.2% | 4.5% | 12.1% | 7.6% | 1.3% | -7% | -26.6% | -21.9% | -23.5% | -25.4% | -21% |
| Profit Before Tax + | -225.88 | -174.61 | -228.51 | -219.78 | -206.61 | -261.85 | -267.89 | -74.10 | -171.34 | -162.15 | -217.40 | -193.33 |
| Tax Expense | 0.26 | 0.22 | 1.41 | -3.85 | 0.26 | 0.25 | 5.10 | 0.37 | 0.22 | 0.23 | 0.23 | -0.79 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -226.14 | -174.83 | -229.92 | -215.93 | -206.87 | -262.10 | -272.99 | -74.47 | -171.56 | -162.38 | -217.63 | -192.54 |
| EPS (Basic) | -0.46 | -0.35 | -0.46 | -0.43 | -0.42 | -0.53 | -0.55 | -0.15 | -0.35 | -0.33 | -0.44 | -0.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,708.78 | 5,509.59 | 6,937.29 | 7,309.50 | 3,847.59 | 3,328.78 |
| YOY Revenue Growth % | -32.69% | -20.58% | -5.09% | 89.98% | 15.59% | - |
| Other Income | 111.07 | 23.22 | 64.72 | 44.91 | 26.60 | 39.06 |
| Total Income | 3,819.85 | 5,532.81 | 7,002.01 | 7,354.41 | 3,874.19 | 3,367.84 |
| Total Expenses + | 4,724.44 | 5,360.25 | 6,773.33 | 7,015.14 | 3,982.92 | 3,454.30 |
| Cost of Materials Consumed | 1,878.40 | 3,653.17 | 4,844.55 | 5,154.70 | 2,514.87 | 2,123.03 |
| Employee Benefit Expense | 497.35 | 477.56 | 491.73 | 449.30 | 356.23 | 306.53 |
| Other Expenses | 1,319.83 | 1,229.52 | 1,437.05 | 1,411.14 | 1,111.82 | 1,024.74 |
| Operating Profit | -1,015.66 | 149.34 | 163.96 | 294.36 | -135.32 | -125.52 |
| OPM % | -27.4% | 2.7% | 2.4% | 4% | -3.5% | -3.8% |
| Profit Before Exceptional | -904.59 | -848.78 | -878.98 | -208.44 | -561.14 | -743.64 |
| Exceptional Items | 94.14 | 0.00 | 0.00 | 0.00 | -3,892.05 | -743.64 |
| Profit Before Tax + | -810.45 | -848.78 | -878.98 | -208.44 | -4,453.19 | -1,487.28 |
| Tax Expense | 5.98 | -1.96 | 1.48 | 0.16 | 1,220.13 | -2.31 |
| Tax % | - | - | - | - | - | - |
| Profit After Tax | -816.43 | -846.82 | -880.46 | -208.60 | -5,673.32 | -1,484.97 |
| EPS (Basic) | -1.64 | -1.71 | -1.77 | -0.42 | -15.19 | 9.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 5,132.79 | 5,614.65 | 5,653.47 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,559.67 | 5,009.69 | 5,319.24 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 35.01 | 17.95 | 15.01 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.21 | 6.20 | 0.60 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,499.83 | 1,792.18 | 1,807.64 | 0.00 | 0.00 | 0.00 |
| Inventories | 866.33 | 941.57 | 1,039.03 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 439.52 | 464.73 | 344.74 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.63 | 19.12 | 13.86 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 496.53 | 496.53 | 496.53 | 0.00 | 0.00 | 0.00 |
| Other Equity | -21,126.65 | -20,272.40 | -19,396.96 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 24,448.93 | 24,447.31 | 21,948.83 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,911.06 | 2,735.39 | 4,412.71 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 27,359.99 | 27,182.70 | 26,361.54 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 116.21 | -1,160.73 | 813.27 | 184.84 | 0.00 | 0.00 |
| Cash from Investing Activities | 275.59 | -169.75 | -12.60 | -68.36 | 0.00 | 0.00 |
| Cash from Financing Activities | -347.68 | 1,363.95 | -686.87 | -293.18 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.51 | 5.26 | -3.09 | -176.70 | 0.00 | 0.00 |