Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,361.86 | 1,325.83 | 1,217.20 | 1,435.43 | 968.67 | 852.84 | 822.17 | 912.91 | 884.52 | 901.19 | 807.03 | 932.56 |
| YOY Revenue Growth % | -28.91% | -20.51% | -26.42% | -4.96% | -28.87% | -35.68% | -32.45% | -36.4% | -8.69% | 5.67% | -1.84% | 2.15% |
| Other Income | 4.04 | 9.45 | 0.34 | 5.35 | 5.28 | 4.25 | 7.49 | 55.70 | 6.11 | 11.57 | 4.09 | 12.34 |
| Total Income | 1,365.90 | 1,335.28 | 1,217.54 | 1,440.78 | 973.95 | 857.09 | 829.66 | 968.61 | 890.63 | 912.76 | 811.12 | 944.90 |
| Total Expenses + | 1,395.83 | 1,386.14 | 1,159.21 | 1,253.30 | 894.99 | 830.84 | 877.32 | 1,130.50 | 1,092.71 | 1,119.98 | 1,025.73 | 1,131.60 |
| Cost of Materials Consumed | 992.96 | 992.61 | 801.54 | 819.30 | 488.16 | 424.57 | 450.55 | 459.54 | 446.73 | 458.19 | 423.77 | 436.70 |
| Employee Benefit Expense | 105.10 | 104.67 | 88.39 | 114.73 | 101.29 | 100.59 | 118.76 | 114.26 | 109.19 | 111.45 | 111.13 | 87.69 |
| Other Expenses | 297.77 | 288.86 | 269.28 | 319.27 | 305.54 | 305.68 | 308.01 | 315.45 | 320.43 | 330.51 | 307.07 | 306.28 |
| Operating Profit | -33.97 | -60.31 | 57.99 | 182.13 | 73.68 | 22.00 | -55.15 | -217.59 | -208.19 | -218.79 | -218.70 | -199.04 |
| OPM % | -2.5% | -4.5% | 4.8% | 12.7% | 7.6% | 2.6% | -6.7% | -23.8% | -23.5% | -24.3% | -27.1% | -21.3% |
| Profit Before Tax + | -220.80 | -170.53 | -215.50 | -206.88 | -197.51 | -260.60 | -242.95 | -67.75 | -176.48 | -201.97 | -214.71 | -186.66 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -220.80 | -170.53 | -215.50 | -206.88 | -197.51 | -260.60 | -242.95 | -67.75 | -176.48 | -201.97 | -214.71 | -186.66 |
| EPS (Basic) | -0.44 | 0.34 | -0.43 | -0.42 | -0.40 | -0.52 | -0.49 | -0.14 | -0.36 | -0.41 | -0.43 | -0.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 3,556.59 | 5,356.35 | 6,748.32 | 7,150.91 | 3,735.32 |
| YOY Revenue Growth % | -33.6% | -20.63% | -5.63% | 91.44% | - |
| Other Income | 72.72 | 18.84 | 37.51 | 40.33 | 21.66 |
| Total Income | 3,629.31 | 5,375.19 | 6,785.83 | 7,191.24 | 3,756.98 |
| Total Expenses + | 4,492.26 | 5,210.17 | 6,575.62 | 6,839.39 | 4,534.01 |
| Cost of Materials Consumed | 1,822.82 | 3,606.41 | 4,764.62 | 5,077.33 | 2,477.55 |
| Employee Benefit Expense | 434.90 | 412.55 | 430.94 | 394.92 | 307.41 |
| Other Expenses | 1,234.68 | 1,191.21 | 1,380.06 | 1,367.14 | 1,749.05 |
| Operating Profit | -935.67 | 146.18 | 172.70 | 311.52 | -798.70 |
| OPM % | -26.3% | 2.7% | 2.6% | 4.4% | -21.4% |
| Profit Before Exceptional | -862.95 | -813.71 | -874.89 | -184.18 | -1,190.78 |
| Exceptional Items | 94.14 | 0.00 | 0.00 | 0.00 | -3,241.10 |
| Profit Before Tax + | -768.81 | -813.71 | -874.89 | -184.18 | -4,431.88 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 1,423.11 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -768.81 | -813.71 | -874.89 | -184.18 | -5,854.99 |
| EPS (Basic) | -1.55 | -1.64 | -1.76 | -0.37 | -15.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 5,153.96 | 5,484.10 | 5,525.51 | 0.00 | 0.00 |
| Property, Plant & Equipment | 4,581.65 | 4,943.28 | 5,244.28 | 0.00 | 0.00 |
| Capital Work in Progress | 33.94 | 16.70 | 12.43 | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.21 | 6.19 | 0.59 | 0.00 | 0.00 |
| Current Assets + | 1,384.02 | 1,651.54 | 1,634.59 | 0.00 | 0.00 |
| Inventories | 787.10 | 858.54 | 939.05 | 0.00 | 0.00 |
| Trade Receivables | 421.67 | 424.52 | 293.64 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.72 | 8.21 | 0.79 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 496.53 | 496.53 | 496.53 | 0.00 | 0.00 |
| Other Equity | -19,399.39 | -18,631.37 | -17,817.25 | 0.00 | 0.00 |
| Non-Current Liabilities | 24,420.28 | 24,413.06 | 21,927.79 | 0.00 | 0.00 |
| Current Liabilities | 1,033.32 | 857.42 | 2,553.03 | 0.00 | 0.00 |
| Total Liabilities | 25,453.60 | 25,270.48 | 24,480.82 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 112.37 | -1,154.77 | 784.46 | 215.97 | 0.00 |
| Cash from Investing Activities | 271.57 | -177.89 | -30.77 | -63.45 | 0.00 |
| Cash from Financing Activities | -380.43 | 1,340.08 | -758.09 | -323.67 | 0.00 |
| Net Increase/Decrease in Cash | 3.51 | 7.42 | -4.40 | -171.15 | 0.00 |